T | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
£ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware (State or other jurisdiction of incorporation or organization) | 62-1545718 (I.R.S. Employer Identification No.) |
2030 Hamilton Place Blvd., Suite 500 Chattanooga, TN (Address of principal executive offices) | 37421 (Zip Code) |
Title of each Class | Name of each exchange on which registered | |
Common Stock, $0.01 par value | New York Stock Exchange | |
7.75% Series C Cumulative Redeemable Preferred Stock, $0.01 par value | New York Stock Exchange | |
7.375% Series D Cumulative Redeemable Preferred Stock, $0.01 par value | New York Stock Exchange |
Yes x | No o |
Yes o | No x |
Yes x | No o |
Yes x | No o |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o(Do not check if a smaller reporting company) | Smaller Reporting Company o |
Yes o | No x |
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES | ||||
(1) | Consolidated Financial Statements | |||
Report of Independent Registered Public Accounting Firm | ||||
Consolidated Balance Sheets as of December 31, 2011 and 2010 | ||||
Consolidated Statements of Operations for the Years Ended | ||||
December 31, 2011, 2010 and 2009 | ||||
Consolidated Statements of Equity for the Years | ||||
Ended December 31, 2011, 2010 and 2009 | ||||
Consolidated Statements of Cash Flows for the Years Ended | ||||
December 31, 2011, 2010 and 2009 | ||||
Notes to Consolidated Financial Statements | ||||
The Consolidated Financial Statements above are incorporated by reference from the Annual Report on Form 10-K of CBL & Associates Properties, Inc. filed on February 29, 2012. | ||||
(2) | Consolidated Financial Statement Schedules | |||
Schedule II Valuation and Qualifying Accounts | ||||
Schedule III Real Estate and Accumulated Depreciation | ||||
Schedule IV Mortgage Loans on Real Estate | ||||
Financial statement schedules not listed herein are either not required or are not present in amounts sufficient to require submission of the schedule or the information required to be included therein is included in our consolidated financial statements in Item 15 or are reported elsewhere. | ||||
The Consolidated Financial Statement Schedules above are incorporated by reference from the Annual Report on Form 10-K of CBL & Associates Properties, Inc. filed on February 29, 2012. | ||||
(3) | Exhibits | |||
The Exhibit Index attached to this report is incorporated by reference into this Item 15(a)(3). |
CBL & ASSOCIATES PROPERTIES, INC. |
(Registrant) |
By: /s/ John N. Foy |
John N. Foy |
Vice Chairman of the Board, Chief Financial Officer, Treasurer and Secretary |
Exhibit Number | Description |
3.1 | Amended and Restated Certificate of Incorporation of the Company, as amended through May 2, 2011 (dd) |
3.2 | Amended and Restated Bylaws of the Company, as amended through May 2, 2011 (dd) |
4.1 | See Amended and Restated Certificate of Incorporation of the Company, as amended, and Amended and Restated Bylaws of the Company relating to the Common Stock, Exhibits 3.1 and 3.2 above |
4.2 | Certificate of Designations, dated June 25, 1998, relating to the 9.0% Series A Cumulative Redeemable Preferred Stock (e) |
4.3 | Certificate of Designation, dated April 30, 1999, relating to the Series 1999 Junior Participating Preferred Stock (e) |
4.4 | Terms of Series J Special Common Units of the Operating Partnership, pursuant to Article 4.4 of the Second Amended and Restated Partnership Agreement of the Operating Partnership (e) |
4.5 | Certificate of Designations, dated June 11, 2002, relating to the 8.75% Series B Cumulative Redeemable Preferred Stock (f) |
4.6 | Acknowledgement Regarding Issuance of Partnership Interests and Assumption of Partnership Agreement (h) |
4.7 | Certificate of Designations, dated August 13, 2003, relating to the 7.75% Series C Cumulative Redeemable Preferred Stock (g) |
4.8 | Certificate of Correction of the Certificate of Designations relating to the 7.75% Series C Cumulative Redeemable Preferred Stock (j) |
4.9 | Certificate of Designations, dated December 10, 2004, relating to the 7.375% Series D Cumulative Redeemable Preferred Stock (j) |
4.9.1 | Amended and Restated Certificate of Designations, dated February 25, 2010, relating to the 7.375% Series D Cumulative Redeemable Preferred Stock (y) |
4.9.2 | Second Amended and Restated Certificate of Designations, dated October 14, 2010, relating to the 7.375% Series D Cumulative Redeemable Preferred Stock (aa) |
4.10 | Terms of the Series S Special Common Units of the Operating Partnership, pursuant to the Third Amendment to the Second Amended and Restated Partnership Agreement of the Operating Partnership (k) |
4.11 | Terms of the Series L Special Common Units of the Operating Partnership, pursuant to the Fourth Amendment to the Second Amended and Restated Partnership Agreement of the Operating Partnership (n) |
4.12 | Terms of the Series K Special Common Units of the Operating Partnership, pursuant to the First Amendment to the Third Amended and Restated Partnership Agreement of the Operating Partnership (n) |
10.1 | Fourth Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated November 2, 2010 (bb) |
10.2 | Property Management Agreement between the Operating Partnership and the Management Company (a) |
10.3 | Property Management Agreement relating to Retained Properties (a) |
10.4 | Subscription Agreement relating to purchase of the Common Stock and Preferred Stock of the Management Company (a) |
10.5.1 | CBL & Associates Properties, Inc. Second Amended and Restated Stock Incentive Plan† (z) |
10.5.2 | Form of Non-Qualified Stock Option Agreement for all participants† (h) |
10.5.3 | Form of Stock Restriction Agreement for restricted stock awards† (h) |
10.5.4 | Form of Stock Restriction agreement for restricted stock awards with annual installment vesting† (i) |
10.5.5 | Form of Stock Restriction Agreement for restricted stock awards in 2004 and 2005† (l) |
10.5.6 | Form of Stock Restriction Agreement for restricted stock awards in 2006 and subsequent years† (q) |
10.5.7 | First Amendment to CBL & Associates Properties, Inc. Second Amended and Restated Stock Incentive Plan† (ee) |
10.6 | Form of Indemnification Agreements between the Company and the Management Company and their officers and directors (a) |
Exhibit Number | Description |
10.7.1 | Employment Agreement for Charles B. Lebovitz† (a) |
10.7.2 | Employment Agreement for John N. Foy† (a) |
10.7.3 | Employment Agreement for Stephen D. Lebovitz† (a) |
10.7.4 | Summary Description of CBL & Associates Properties, Inc. Director Compensation Arrangements† |
10.8.1 | Option Agreement relating to certain Retained Properties (a) |
10.8.2 | Option Agreement relating to Outparcels (a) |
10.9.1 | Property Partnership Agreement relating to Hamilton Place (a) |
10.9.2 | Property Partnership Agreement relating to CoolSprings Galleria (a) |
10.10.1 | Acquisition Option Agreement relating to Hamilton Place (a) |
10.10.2 | Acquisition Option Agreement relating to the Hamilton Place Centers (a) |
10.11.1 | Second Amended and Restated Credit Agreement by and among the Operating Partnership and the Company, and Wells Fargo Bank, National Association, et al., dated as of November 2, 2009 (x) |
10.11.2 | Letter Agreement, dated October 19, 2010, concerning Second Amended and Restated Credit Agreement by and among the Operating Partnership and the Company, and Wells Fargo Bank, National Association, et al., dated as of November 2, 2009 (cc) |
10.11.3 | First Amendment to Second Amended and Restated Credit Agreement by and among the Operating Partnership and the Company, and Wells Fargo Bank, National Association, et al., dated as of June 29, 2011 (ee) |
10.11.4 | Letter Agreement, dated July 12, 2011, concerning First Amendment to Second Amended and Restated Credit Agreement by and among the Operating Partnership and the Company and Wells Fargo Bank, National Association, et. al., dated as of June 29, 2011 (ee) |
10.12.1 | Master Contribution Agreement, dated as of September 25, 2000, by and among the Company, the Operating Partnership and the Jacobs entities (c) |
10.12.2 | Amendment to Master Contribution Agreement, dated as of September 25, 2000, by and among the Company, the Operating Partnership and the Jacobs entities (o) |
10.13.1 | Share Ownership Agreement by and among the Company and its related parties and the Jacobs entities, dated as of January 31, 2001 (d) |
10.13.2 | Voting and Standstill Agreement dated as of September 25, 2000 (o) |
10.13.3 | Amendment, effective as of January 1, 2006, to Voting and Standstill Agreement dated as of September 25, 2000 (p) |
10.14.1 | Registration Rights Agreement by and between the Company and the Holders of SCU’s listed on Schedule A thereto, dated as of January 31, 2001 (d) |
10.14.2 | Registration Rights Agreement by and between the Company and Frankel Midland Limited Partnership, dated as of January 31, 2001 (d) |
10.14.3 | Registration Rights Agreement by and between the Company and Hess Abroms Properties of Huntsville, dated as of January 31, 2001 (d) |
10.14.4 | Registration Rights Agreement by and between the Company and the Holders of Series S Special Common Units of the Operating Partnership listed on Schedule A thereto, dated July 28, 2004 (k) |
10.14.5 | Form of Registration Rights Agreements between the Company and Certain Holders of Series K Special Common Units of the Operating Partnership, dated as of November 16, 2005 (n) |
10.15.1 | Amended and Restated Loan Agreement between the Operating Partnership, The Lakes Mall, LLC, Lakeshore/Sebring Limited Partnership and First Tennessee Bank National Association, dated July 29, 2010 (z) |
10.15.2 | Amended and Restated Loan Agreement between the Operating Partnership, The Lakes Mall, LLC, Lakeshore/Sebring Limited Partnership and First Tennessee Bank National Association, dated November 2, 2010 (cc) |
10.15.3 | Amended and Restated Loan Agreement between the Operating Partnership, The Lakes Mall, LLC, Lakeshore/Sebring Limited Partnership and First Tennessee Bank National Association, dated June 15, 2011 (ee) |
10.16 | Amended and Restated Limited Liability Company Agreement of JG Gulf Coast Town Center LLC by and between JG Gulf Coast Member LLC, an Ohio limited liability company and CBL/Gulf Coast, LLC, a Florida limited liability company, dated April 27, 2005 (n) |
Exhibit Number | Description |
10.17.1 | Contribution Agreement and Joint Escrow Instructions between the Company and the owners of Oak Park Mall named therein, dated as of October 17, 2005 (n) |
10.17.2 | First Amendment to Contribution Agreement and Joint Escrow Instructions between the Company and the owners of Oak Park Mall named therein, dated as of November 8, 2005 (n) |
10.17.3 | Contribution Agreement and Joint Escrow Instructions between the Company and the owners of Eastland Mall named therein, dated as of October 17, 2005 (n) |
10.17.4 | First Amendment to Contribution Agreement and Joint Escrow Instructions between the Company and the owners of Eastland Mall named therein, dated as of November 8, 2005 (n) |
10.17.5 | Purchase and Sale Agreement and Joint Escrow Instructions between the Company and the owners of Hickory Point Mall named therein, dated as of October 17, 2005 (n) |
10.17.6 | Purchase and Sale Agreement and Joint Escrow Instructions between the Company and the owner of Eastland Medical Building, dated as of October 17, 2005 (n) |
10.17.7 | Letter Agreement, dated as of October 17, 2005, between the Company and the other parties to the acquisition agreements listed above for Oak Park Mall, Eastland Mall, Hickory Point Mall and Eastland Medical Building (n) |
10.18.1 | Master Transaction Agreement by and among REJ Realty LLC, JG Realty Investors Corp., JG Manager LLC, JG North Raleigh L.L.C., JG Triangle Peripheral South LLC, and the Operating Partnership, effective October 24, 2005 (p) |
10.18.2 | Amended and Restated Limited Liability Company Agreement of Triangle Town Member, LLC by and among CBL Triangle Town Member, LLC and REJ Realty LLC, JG Realty Investors Corp. and JG Manager LLC, effective as of November 16, 2005 (p) |
10.19.1 | Contribution Agreement among Westfield America Limited Partnership, as Transferor, and CW Joint Venture, LLC, as Transferee, and CBL & Associates Limited Partnership, dated August 9, 2007 (s) |
10.19.2 | Contribution Agreement among CBL & Associates Limited Partnership, as Transferor, St. Clair Square, GP, Inc. and CW Joint Venture, LLC, as Transferee, and Westfield America Limited Partnership, dated August 9, 2007 (s) |
10.19.3 | Purchase and Sale Agreement between Westfield America Limited Partnership, as Transferor, and CBL & Associates Limited Partnership, as Transferee, dated August 9, 2007 (s) |
10.20 | Unsecured Credit Agreement, dated November 30, 2007, by and among CBL & Associates Limited Partnership, as Borrower, and CBL & Associates Properties, Inc., as Parent, Wells Fargo Bank, National Association, as administrative agent, U.S. Bank National Association, Bank of America, N.A., and Aareal Bank AG (t) |
10.21.1 | Unsecured Term Loan Agreement, dated April 22, 2008, by and among CBL & Associates Limited Partnership, as Borrower, and CBL & Associates Properties, Inc., as Parent, Wells Fargo Bank, National Association, as Administrative Agent and Lead Arranger, Accrual Capital Corporation, as Syndication Agent, U.S. Bank National Association and Fifth Third Bank (u) |
10.21.2 | Joinder in Unsecured Term Loan Agreement, dated April 30, 2008, by and among CBL & Associates Limited Partnership, as Borrower, and CBL & Associates Properties, Inc., as Parent, Wells Fargo Bank, National Association, as Administrative Agent and Lead Arranger, and Raymond James Bank FSB (u) |
10.21.3 | Joinder in Unsecured Term Loan Agreement, dated May 7, 2008, by and among CBL & Associates Limited Partnership, as Borrower, and CBL & Associates Properties, Inc., as Parent, Wells Fargo Bank, National Association, as Administrative Agent and Lead Arranger, and Regions Bank (u) |
10.22 | Loan Agreement by and among Meridian Mall Limited Partnership, as Borrower, CBL & Associates Limited Partnership, as Guarantor, and CBL & Associates Properties, Inc., as Parent, and Wells Fargo Bank, National Association, as administrative agent, et al. (v) |
10.23.1 | Seventh Amended and Restated Credit Agreement between CBL & Associates Limited Partnership and Wells Fargo Bank, National Association, et al., dated September 28, 2009 (w) |
10.23.2 | First Amendment to Seventh Amended and Restated Credit Agreement between CBL & Associates Limited Partnership and Wells Fargo Bank, National Association, et al., dated July 26, 2011 (ee) |
10.24 | Narrative Summary of Material Terms of Aircraft Purchase Effective June 1, 2011 (ee) |
12 | Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends (ff) |
14.1 | Second Amended And Restated Code Of Business Conduct And Ethics Of CBL & Associates Properties, Inc., CBL & Associates Management, Inc. And Their Affiliates (r) |
21 | Subsidiaries of the Company (ff) |
Exhibit Number | Description |
23 | Consent of Deloitte & Touche LLP (ff) |
23.2 | Consent of Independent Auditors - Deloitte & Touche LLP |
23.3 | Consent of Independent Auditors - Deloitte & Touche LLP |
24 | Power of Attorney |
31.1 | Certification pursuant to Securities Exchange Act Rule 13a-14(a) by the Chief Executive Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification pursuant to Securities Exchange Act Rule 13a-14(a) by the Chief Financial Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification pursuant to Securities Exchange Act Rule 13a-14(b) by the Chief Executive Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | Certification pursuant to Securities Exchange Act Rule 13a-14(b) by the Chief Financial Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
99.1 | Financial Statements of JG Gulf Coast Town Center, LLC |
99.2 | Financial Statements of Triangle Town Member, LLC |
101.INS | XBRL Instance Document** (ff) |
101.SCH | XBRL Taxonomy Extension Schema Document** (ff) |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document** (ff) |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document** (ff) |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document** (ff) |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document** (ff) |
(a) | Incorporated by reference to Post-Effective Amendment No. 1 to the Company's Registration Statement on Form S-11 (No. 33-67372), as filed with the Commission on January 27, 1994.* |
(b) | Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1998.* |
(c) | Incorporated by reference from the Company's Current Report on Form 8-K/A, filed on October 27, 2000.* |
(d) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on February 6, 2001.* |
(f) | Incorporated by reference from the Company's Current Report on Form 8-K, dated June 10, 2002, filed on June 17, 2002.* |
(g) | Incorporated by reference from the Company's Registration Statement on Form 8-A, filed on August 21, 2003.* |
(h) | Incorporated by reference from the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2002.* |
(i) | Incorporated by reference from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003.* |
(j) | Incorporated by reference from the Company's Registration Statement on Form 8-A, filed on December 10, 2004.* |
(k) | Incorporated by reference from the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2004.* |
(l) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on May 13, 2005.* |
(m) | Incorporated by reference from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005.* |
(n) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on November 22, 2005.* |
(o) | Incorporated by reference from the Company's Proxy Statement dated December 19, 2000 for the Special Meeting of Shareholders held January 19, 2001.* |
(p) | Incorporated by reference from the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2005.* |
(q) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on May 24, 2006.* |
(r) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on November 9, 2007.* |
(s) | Incorporated by reference from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.* |
(t) | Incorporated by reference from the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2007.* |
(u) | Incorporated by reference from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.* |
(v) | Incorporated by reference from the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2008.* |
(w) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on September 30, 2009.* |
(x) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on November 5, 2009.* |
(y) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on March 1, 2010.* |
(z) | Incorporated by reference from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010.* |
(aa) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on October 18, 2010.* |
(bb) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on November 5, 2010.* |
(cc) | Incorporated by reference from the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010.* |
(dd) | Incorporated by reference from the Company's Current Report on Form 8-K, filed on May 4, 2011.* |
(ee) | Incorporated by reference from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2011.* |
(ff) | Incorporated by reference from the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011.* |
† | A management contract or compensatory plan or arrangement required to be filed pursuant to Item 15(b) of this report. |
Signature | Title | Date | ||
/s/ Charles B. Lebovitz _____ Charles B. Lebovitz | Chairman of the Board | February 29, 2012 | ||
/s/ John N. Foy____________ John N. Foy | Vice Chairman of the Board, Chief Financial Officer, Treasurer and Secretary (Principal Financial Officer and Principal Accounting Officer) | February 29, 2012 | ||
/s/ Stephen D. Lebovitz_____ Stephen D. Lebovitz | Director, President and Chief Executive Officer (Principal Executive Officer) | February 29, 2012 | ||
/s/ Gary L. Bryenton________ Gary L. Bryenton | Director | February 29, 2012 | ||
/s/ Thomas J. DeRosa_______ Thomas J. DeRosa | Director | February 29, 2012 | ||
/s/ Matthew S. Dominski_____ Matthew S. Dominski | Director | February 29, 2012 | ||
/s/ Kathleen M. Nelson_____ Kathleen M. Nelson | Director | February 29, 2012 | ||
/s/ Gary J. Nay_____________ Gary J. Nay | Director | February 29, 2012 | ||
/s/ Winston W. Walker_______ Winston W. Walker | Director | February 29, 2012 |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
JG Gulf Coast Town Center, LLC Financial Statements as of December 31, 2011 and 2010, and for Each of the Three Years in the Period Ended December 31, 2011, and Independent Auditors' Report |
Page | |||
INDEPENDENT AUDITORS' REPORT | 1 | ||
FINANCIAL STATEMENTS: | |||
Balance Sheets as of December 31, 2011 and 2010 | 2 | ||
Statements of Operations for the Years Ended December 31, 2011, 2010, and 2009 | 3 | ||
Statements of Members' Deficit for the Years Ended December 31, 2011, 2010, and 2009 | 4 | ||
Statements of Cash Flows for the Years Ended December 31, 2011, 2010, and 2009 | 5 | ||
Notes to Financial Statements | 6-9 |
JG GULF COAST TOWN CENTER, LLC | |||||||
BALANCE SHEETS | |||||||
AS OF DECEMBER 31, 2011 AND 2010 | |||||||
2011 | 2010 | ||||||
ASSETS | |||||||
REAL ESTATE ASSETS: | |||||||
Land | $ | 16,697,279 | $ | 16,697,279 | |||
Buildings, improvements, and equipment | 181,039,574 | 180,961,217 | |||||
Less accumulated depreciation | (35,501,752 | ) | (28,427,895 | ) | |||
Real estate assets — net | 162,235,101 | 169,230,601 | |||||
CASH | 1,207,111 | 2,483,431 | |||||
TENANT RECEIVABLES — net of allowance for doubtful | |||||||
accounts of $45,729 in 2011 and $40,421 in 2010 | 2,149,313 | 1,777,022 | |||||
MORTGAGE ESCROWS | 2,328,329 | 1,790,173 | |||||
DEFERRED LEASING COSTS — Net | 1,651,506 | 1,945,946 | |||||
DEFERRED FINANCING COSTS — Net | 1,073,534 | 1,274,503 | |||||
OTHER ASSETS | 398,329 | 387,106 | |||||
TOTAL | $ | 171,043,223 | $ | 178,888,782 | |||
LIABILITIES AND MEMBERS' DEFICIT | |||||||
MORTGAGE AND OTHER NOTES PAYABLE | $ | 190,800,000 | $ | 202,360,980 | |||
ACCRUED INTEREST PAYABLE | 906,281 | 908,053 | |||||
ACCOUNTS PAYABLE AND OTHER ACCRUED LIABILITIES | 1,648,835 | 1,264,982 | |||||
MEMBERS' DEFICIT | (22,311,893 | ) | (25,645,233 | ) | |||
TOTAL | $ | 171,043,223 | $ | 178,888,782 | |||
See notes to financial statements. |
JG GULF COAST TOWN CENTER, LLC | |||||||||||
STATEMENTS OF OPERATIONS | |||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009 | |||||||||||
2011 | 2010 | 2009 | |||||||||
REVENUES: | |||||||||||
Minimum rents | $ | 11,975,669 | $ | 12,094,756 | $ | 12,793,328 | |||||
Percentage rents | 1,117,068 | 955,128 | 899,349 | ||||||||
Other rental income | 199,423 | 174,897 | 176,939 | ||||||||
Tenant reimbursements | 6,358,554 | 7,345,685 | 7,351,342 | ||||||||
Other income | 2,203 | 10,770 | 3,828 | ||||||||
Total revenues | 19,652,917 | 20,581,236 | 21,224,786 | ||||||||
EXPENSES: | |||||||||||
Property operating | 4,555,931 | 4,620,328 | 5,098,203 | ||||||||
Depreciation and amortization | 7,910,068 | 8,366,650 | 7,724,862 | ||||||||
Real estate taxes | 1,612,067 | 1,964,178 | 1,773,651 | ||||||||
Management fees | 423,773 | 450,584 | 443,715 | ||||||||
Maintenance and repairs | 999,271 | 1,011,214 | 1,144,387 | ||||||||
Total expenses | 15,501,110 | 16,412,954 | 16,184,818 | ||||||||
INCOME FROM OPERATIONS | 4,151,807 | 4,168,282 | 5,039,968 | ||||||||
INTEREST INCOME | 228 | 2,572 | 5,851 | ||||||||
INTEREST EXPENSE | (11,132,332 | ) | (11,154,404 | ) | (11,242,433 | ) | |||||
NET LOSS | $ | (6,980,297 | ) | $ | (6,983,550 | ) | $ | (6,196,614 | ) | ||
See notes to financial statements. |
JG GULF COAST TOWN CENTER, LLC | |||
STATEMENTS OF MEMBERS’ DEFICIT | |||
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009 | |||
BALANCE — December 31, 2008 | $ | (13,584,876 | ) |
Contributions by members | 6,352,306 | ||
Distributions to members | (614,175 | ) | |
Net loss | (6,196,614 | ) | |
BALANCE — December 31, 2009 | (14,043,359 | ) | |
Contributions by members | 19,200 | ||
Distributions to members | (4,637,524 | ) | |
Net loss | (6,983,550 | ) | |
BALANCE — December 31, 2010 | (25,645,233 | ) | |
Contributions by members | 12,454,958 | ||
Distributions to members | (2,141,321 | ) | |
Net loss | (6,980,297 | ) | |
BALANCE — December 31, 2011 | $ | (22,311,893 | ) |
See notes to financial statements. |
JG GULF COAST TOWN CENTER, LLC | |||||||||||
STATEMENTS OF CASH FLOWS | |||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009 | |||||||||||
2011 | 2010 | 2009 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net loss | $ | (6,980,297 | ) | $ | (6,983,550 | ) | $ | (6,196,614 | ) | ||
Adjustments to reconcile net loss to net cash provided | |||||||||||
by operating activities: | |||||||||||
Depreciation and amortization | 7,910,068 | 8,366,650 | 7,724,862 | ||||||||
Amortization of deferred finance costs | 200,969 | 248,281 | 319,783 | ||||||||
Amortization of landlord inducements | 10,014 | 9,924 | 10,398 | ||||||||
Provision for doubtful accounts | 49,277 | (15,576 | ) | 33,516 | |||||||
Changes in operating assets and liabilities: | |||||||||||
Tenant receivables | (421,568 | ) | (139,017 | ) | (201,571 | ) | |||||
Other assets | (21,237 | ) | 227,883 | (16,255 | ) | ||||||
Accrued interest payable, accounts payable, and | |||||||||||
other accrued liabilities | 217,906 | (58,827 | ) | 167,993 | |||||||
Net cash provided by operating activities | 965,132 | 1,655,768 | 1,842,112 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
(Additions) reductions to cash held in escrow | (538,156 | ) | 5,308,383 | (7,098,556 | ) | ||||||
Additions to real estate assets | (435,153 | ) | (570,494 | ) | (1,089,460 | ) | |||||
Additions to other assets | — | — | (2,028 | ) | |||||||
Additions to deferred leasing costs | (20,800 | ) | (94,175 | ) | (55,833 | ) | |||||
Net cash (used in) provided by investing activities | (994,109 | ) | 4,643,714 | (8,245,877 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Proceeds from mortgage and other notes payable | — | — | 581,910 | ||||||||
Repayment of construction loan | (11,560,980 | ) | — | — | |||||||
Additions to deferred financing costs | — | (17,342 | ) | — | |||||||
Contributions by members | 12,454,958 | 19,200 | 6,352,306 | ||||||||
Distributions to members | (2,141,321 | ) | (4,637,524 | ) | (614,175 | ) | |||||
Net cash (used in) provided by financing activities | (1,247,343 | ) | (4,635,666 | ) | 6,320,041 | ||||||
NET CHANGE IN CASH | (1,276,320 | ) | 1,663,816 | (83,724 | ) | ||||||
CASH — Beginning of year | 2,483,431 | 819,615 | 903,339 | ||||||||
CASH — End of year | $ | 1,207,111 | $ | 2,483,431 | $ | 819,615 | |||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||||||||
Cash paid for interest | 10,933,135 | 10,905,908 | 10,930,891 | ||||||||
Additions to real estate assets accrued but not yet paid | 333,353 | 169,178 | — |
2011 | 2010 | ||||||
CBL/Gulf Coast, LLC | $ | (2,888,141 | ) | $ | (9,711,630 | ) | |
JG Gulf Coast Member, LLC | (19,423,752 | ) | (15,933,603 | ) | |||
Total | $ | (22,311,893 | ) | $ | (25,645,233 | ) | |
2011 | 2010 | ||||||
CBL member’s accrued and unpaid interest return on mandatory contributions | $ | 601,028 | $ | 299,283 | |||
CBL member’s unreturned mandatory contributions | 14,664,791 | 3,420,136 |
Years Ending December 31, | |||
2012 | $ | 12,174,840 | |
2013 | 12,133,684 | ||
2014 | 12,266,167 | ||
2015 | 12,251,973 | ||
2016 | 10,362,618 | ||
Thereafter | 28,056,929 | ||
Total | $ | 87,246,211 |
INDEPENDENT AUDITORS' REPORT | 1 |
Balance Sheets as of December 31, 2011 and 2010 | 2 |
Statements of Operations for the Years Ended December 31, 2011, 2010, and 2009 | 3 |
Statements of Members' Deficit for the Years Ended December 31, 2011, 2010, and 2009 | 4 |
Statements of Cash Flows for the Years Ended December 31, 2011, 2010, and 2009 | 5 |
Notes to Financial Statements | 6-11 |
TRIANGLE TOWN MEMBER, LLC | |||||||
BALANCE SHEETS | |||||||
AS OF DECEMBER 31, 2011 AND 2010 | |||||||
2011 | 2010 | ||||||
ASSETS | |||||||
REAL ESTATE ASSETS: | |||||||
Land | $ | 17,278,287 | $ | 17,278,287 | |||
Buildings, improvements, and equipment | 156,319,683 | 155,800,740 | |||||
Less accumulated depreciation | (54,194,953 | ) | (45,693,615 | ) | |||
Real estate assets — net | 119,403,017 | 127,385,412 | |||||
CASH | 476,205 | 1,364,296 | |||||
TENANT RECEIVABLES — Net of allowance for doubtful | |||||||
accounts of $25,454 in 2011 and $17,551 in 2010 | 1,377,532 | 1,494,459 | |||||
MORTGAGE ESCROWS | 3,228,278 | 2,454,911 | |||||
DEFERRED LEASING COSTS — Net | 1,601,727 | 1,996,939 | |||||
DEFERRED FINANCING COSTS — Net | 352,943 | 443,056 | |||||
OTHER ASSETS | 508,920 | 334,852 | |||||
TOTAL | $ | 126,948,622 | $ | 135,473,925 | |||
LIABILITIES AND MEMBERS’ DEFICIT | |||||||
MORTGAGE NOTE PAYABLE | $ | 187,025,488 | $ | 190,552,659 | |||
ACCRUED INTEREST PAYABLE | 774,919 | 789,534 | |||||
ACCOUNTS PAYABLE AND OTHER ACCRUED | |||||||
LIABILITIES | 1,137,485 | 1,652,355 | |||||
MEMBERS’ DEFICIT | (61,989,270 | ) | (57,520,623 | ) | |||
TOTAL | $ | 126,948,622 | $ | 135,473,925 | |||
See notes to financial statements. |
TRIANGLE TOWN MEMBER, LLC | |||||||||||
STATEMENTS OF OPERATIONS | |||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009 | |||||||||||
2011 | 2010 | 2009 | |||||||||
REVENUES: | |||||||||||
Minimum rents | $ | 14,999,110 | $ | 14,561,714 | $ | 14,998,113 | |||||
Tenant reimbursements | 5,973,635 | 5,734,590 | 5,805,773 | ||||||||
Percentage rents | 380,361 | 199,546 | 216,958 | ||||||||
Other rental income | 647,563 | 696,382 | 638,125 | ||||||||
Other | 51,849 | 14,315 | 66,357 | ||||||||
Total revenues | 22,052,518 | 21,206,547 | 21,725,326 | ||||||||
EXPENSES: | |||||||||||
Property operating | 3,375,589 | 3,700,446 | 3,723,456 | ||||||||
Depreciation and amortization | 9,548,967 | 10,184,462 | 10,197,345 | ||||||||
Real estate taxes | 1,574,457 | 1,575,793 | 1,574,457 | ||||||||
Maintenance and repairs | 1,281,071 | 1,281,990 | 1,203,028 | ||||||||
Management fees | 505,758 | 497,713 | 517,836 | ||||||||
Total expenses | 16,285,842 | 17,240,404 | 17,216,122 | ||||||||
INCOME FROM OPERATIONS | 5,766,676 | 3,966,143 | 4,509,204 | ||||||||
INTEREST INCOME | 2,854 | 2,746 | 1,865 | ||||||||
INTEREST EXPENSE | (10,915,718 | ) | (10,989,144 | ) | (11,296,786 | ) | |||||
NET LOSS | $ | (5,146,188 | ) | $ | (7,020,255 | ) | $ | (6,785,717 | ) | ||
See notes to financial statements. |
TRIANGLE TOWN MEMBER, LLC | |||
STATEMENTS OF MEMBERS’ DEFICIT | |||
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009 | |||
BALANCE — December 31, 2008 | $ | (43,714,951 | ) |
Contributions by members | 1,574 | ||
Net loss | (6,785,717 | ) | |
BALANCE — December 31, 2009 | (50,499,094 | ) | |
Distributions to members | (1,274 | ) | |
Net loss | (7,020,255 | ) | |
BALANCE — December 31, 2010 | (57,520,623 | ) | |
Contributions by members | 748,378 | ||
Distributions to members | (70,837 | ) | |
Net loss | (5,146,188 | ) | |
BALANCE — December 31, 2011 | $ | (61,989,270 | ) |
See notes to financial statements. |
TRIANGLE TOWN MEMBER, LLC | |||||||||||
STATEMENTS OF CASH FLOWS | |||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009 | |||||||||||
2011 | 2010 | 2009 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net loss | $ | (5,146,188 | ) | $ | (7,020,255 | ) | $ | (6,785,717 | ) | ||
Adjustments to reconcile net loss to net cash | |||||||||||
provided by operating activities: | |||||||||||
Amortization of deferred financing costs | 90,113 | 90,113 | 90,113 | ||||||||
Amortization of landlord inducements | 12,233 | 36,859 | 10,184 | ||||||||
Depreciation and amortization | 9,548,967 | 10,184,462 | 10,197,345 | ||||||||
Provision for doubtful accounts | 1,242 | 150,422 | 40,367 | ||||||||
Changes in operating assets and liabilities: | |||||||||||
Tenant receivables | 115,685 | 279,390 | 681,908 | ||||||||
Other assets | (186,301 | ) | 106,307 | 12,850 | |||||||
Accrued interest payable, accounts payable, and | |||||||||||
other accrued liabilities | (448,854 | ) | 269,300 | 20,792 | |||||||
Net cash provided by operating activities | 3,986,897 | 4,096,598 | 4,267,842 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Additions to real estate assets | (1,134,895 | ) | (581,449 | ) | (300,813 | ) | |||||
Additions to cash held in escrow | (773,367 | ) | (976,133 | ) | (1,092,429 | ) | |||||
Additions to deferred leasing costs | (117,096 | ) | (51,504 | ) | (34,202 | ) | |||||
Net cash used in investing | |||||||||||
activities | (2,025,358 | ) | (1,609,086 | ) | (1,427,444 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Principal payments on mortgage note payable | (3,527,171 | ) | (3,330,967 | ) | (3,145,678 | ) | |||||
Contributions by members | 748,378 | — | 1,574 | ||||||||
Distributions to members | (70,837 | ) | (1,274 | ) | — | ||||||
Net cash used in financing activities | (2,849,630 | ) | (3,332,241 | ) | (3,144,104 | ) | |||||
NET CHANGE IN CASH | (888,091 | ) | (844,729 | ) | (303,706 | ) | |||||
CASH — Beginning of year | 1,364,296 | 2,209,025 | 2,512,731 | ||||||||
CASH — End of year | $ | 476,205 | $ | 1,364,296 | $ | 2,209,025 | |||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW | |||||||||||
INFORMATION: | |||||||||||
Cash paid for interest | $ | 10,840,220 | $ | 11,036,422 | $ | 11,221,712 | |||||
Additions to real estate assets accrued but not | |||||||||||
yet paid | $ | 19,369 | $ | 100,000 | — | ||||||
See notes to financial statements. |
1. | ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES |
Ownership | ||
Member | Interest | |
CBL Triangle Town Member, LLC | 50.000 | % |
REJ Realty LLC | 49.500 | % |
JG Realty Investors Corp. | 0.484 | % |
JG Manager, LLC | 0.016 | % |
2011 | 2010 | ||||||
CBL Triangle Town Member, LLC | $ | (17,932,007 | ) | $ | (16,036,454 | ) | |
REJ Realty LLC | (43,616,689 | ) | (41,069,326 | ) | |||
JG Realty Investors Corp. | (426,474 | ) | (401,566 | ) | |||
JG Manager, LLC | (14,100 | ) | (13,277 | ) | |||
$ | (61,989,270 | ) | $ | (57,520,623 | ) |
2011 | 2010 | ||||||
CBL Member's accrued and unpaid interest return | |||||||
on mandatory contributions | $ | 6,182 | $ | — | |||
CBL Member's unreturned mandatory contributions | 677,541 | — | |||||
REJ Member's unreturned initial capital | 78,842,496 | 78,842,496 |
2. | MORTGAGE NOTE PAYABLE |
Years Ending | |||
December 31, | |||
2012 | $ | 3,734,931 | |
2013 | 3,954,929 | ||
2014 | 4,187,885 | ||
2015 | 175,147,743 | ||
Total | $ | 187,025,488 |
3. | RENTAL INCOME UNDER OPERATING LEASES |
Years Ending | |||
December 31, | |||
2012 | $ | 14,460,271 | |
2013 | 7,946,583 | ||
2014 | 6,338,001 | ||
2015 | 4,969,798 | ||
2016 | 3,144,776 | ||
Thereafter | 13,573,680 | ||
Total | $ | 50,433,109 |
4. | RELATED-PARTY TRANSACTIONS |
5. | SUBSEQUENT EVENTS |