|
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
62-1545718
(I.R.S. Employer Identification No.)
|
2030 Hamilton Place Blvd., Suite 500
Chattanooga, TN
(Address of principal executive offices)
|
37421
(Zip Code)
|
Title of each Class
|
Name of each exchange on
which registered
|
|
Common Stock, $0.01 par value
|
New York Stock Exchange
|
|
7.75% Series C Cumulative Redeemable Preferred Stock, $0.01 par value
|
New York Stock Exchange
|
|
7.375% Series D Cumulative Redeemable Preferred Stock, $0.01 par value
|
New York Stock Exchange
|
Large accelerated filer x | Accelerated filer o | |
Non-accelerated filer o(Do not check if a smaller reporting company) | Smaller Reporting Company o |
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
||||
(1)
|
Consolidated Financial Statements
|
|||
Report of Independent Registered Public Accounting Firm
|
||||
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
||||
Consolidated Statements of Operations for the Years Ended
|
||||
December 31, 2010, 2009 and 2008
|
||||
Consolidated Statements of Equity for the Years
|
||||
Ended December 31, 2010, 2009 and 2008
|
||||
Consolidated Statements of Cash Flows for the Years Ended
|
||||
December 31, 2010, 2009 and 2008
|
||||
Notes to Consolidated Financial Statements
|
||||
The Consolidated Financial Statements above are incorporated by reference from the Annual
Report on Form 10-K of CBL & Associates Properties, Inc. filed on March 1, 2011, as amended by
Amendment No. 1 to Form 10-K filed on March 3, 2011.
|
||||
(2)
|
Consolidated Financial Statement Schedules
|
|||
Schedule II Valuation and Qualifying Accounts
|
||||
Schedule III Real Estate and Accumulated Depreciation
|
||||
Schedule IV Mortgage Loans on Real Estate
|
||||
Financial statement schedules not listed herein are either not required or are not present in
amounts sufficient to require submission of the schedule or the information required to be
included therein is included in our consolidated financial statements in Item 15 or are reported
elsewhere.
|
||||
The Consolidated Financial Statement Schedules above are incorporated by reference from the
Annual Report on Form 10-K of CBL & Associates Properties, Inc. filed on March 1, 2011, as
amended by Amendment No. 1 to Form 10-K filed on March 3, 2011.
|
||||
(3)
|
Exhibits
|
|||
The Exhibit Index attached to this report is incorporated by reference into this Item 15(a)(3).
|
CBL & ASSOCIATES PROPERTIES, INC. | |
(Registrant) | |
By: __/s/ John N. Foy_________ | |
John N. Foy
Vice Chairman of the Board, Chief Financial Officer, Treasurer and Secretary
|
Exhibit
Number
|
Description
|
|
3.1
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Company, dated October 8, 2009 (z) | |
3.2
|
Amended and Restated Certificate of Incorporation of the Company, as amended through October 8, 2009 (z)
|
|
3.3
|
Amended and Restated Bylaws of the Company, as amended effective November 6, 2007 (r)
|
|
4.1
|
See Amended and Restated Certificate of Incorporation of the Company, as amended, and Amended and Restated Bylaws of the Company relating to the Common Stock, Exhibits 3.1, 3.2 and 3.3 above
|
|
4.2
|
Certificate of Designations, dated June 25, 1998, relating to the 9.0% Series A Cumulative Redeemable Preferred Stock (e)
|
|
4.3
|
Certificate of Designation, dated April 30, 1999, relating to the Series 1999 Junior Participating Preferred Stock (e)
|
|
4.4
|
Terms of Series J Special Common Units of the Operating Partnership, pursuant to Article 4.4 of the Second Amended and Restated Partnership Agreement of the Operating Partnership (e)
|
|
4.5
|
Certificate of Designations, dated June 11, 2002, relating to the 8.75% Series B Cumulative Redeemable Preferred Stock (f)
|
|
4.6
|
Acknowledgement Regarding Issuance of Partnership Interests and Assumption of Partnership Agreement (h)
|
|
4.7
|
Certificate of Designations, dated August 13, 2003, relating to the 7.75% Series C Cumulative Redeemable Preferred Stock (g)
|
|
4.8
|
Certificate of Correction of the Certificate of Designations relating to the 7.75% Series C Cumulative Redeemable Preferred Stock (j)
|
|
4.9
|
Certificate of Designations, dated December 10, 2004, relating to the 7.375% Series D Cumulative Redeemable Preferred Stock (j)
|
|
4.9.1
|
Amended and Restated Certificate of Designations, dated February 25, 2010, relating to the 7.375% Series D Cumulative Redeemable Preferred Stock (bb)
|
|
4.9.2
|
Second Amended and Restated Certificate of Designations, dated October 14, 2010, relating to the 7.375% Series D Cumulative Redeemable Preferred Stock (ee)
|
|
4.10
|
Terms of the Series S Special Common Units of the Operating Partnership, pursuant to the Third Amendment to the Second Amended and Restated Partnership Agreement of the Operating Partnership (k)
|
Exhibit
Number
|
Description
|
|
4.11
|
Terms of the Series L Special Common Units of the Operating Partnership, pursuant to the Fourth Amendment to the Second Amended and Restated Partnership Agreement of the Operating Partnership (n)
|
|
4.12
|
Terms of the Series K Special Common Units of the Operating Partnership, pursuant to the First Amendment to the Third Amended and Restated Partnership Agreement of the Operating Partnership (n)
|
|
10.1
|
Fourth Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated November 2, 2010 (ff)
|
|
10.2
|
Property Management Agreement between the Operating Partnership and the Management Company (a)
|
|
10.3
|
Property Management Agreement relating to Retained Properties (a)
|
|
10.4
|
Subscription Agreement relating to purchase of the Common Stock and Preferred Stock of the Management Company (a)
|
|
10.5.1
|
CBL & Associates Properties, Inc. Second Amended and Restated Stock Incentive Plan† (dd)
|
|
10.5.2
|
Form of Non-Qualified Stock Option Agreement for all participants† (h)
|
|
10.5.3
|
Form of Stock Restriction Agreement for restricted stock awards† (h)
|
|
10.5.4
|
Form of Stock Restriction agreement for restricted stock awards with annual installment vesting† (i)
|
|
10.5.5
|
Form of Stock Restriction Agreement for restricted stock awards in 2004 and 2005† (l)
|
|
10.5.6
|
Form of Stock Restriction Agreement for restricted stock awards in 2006 and subsequent years† (q)
|
|
10.6
|
Form of Indemnification Agreements between the Company and the Management Company and their officers and directors (a)
|
|
10.7.1
|
Employment Agreement for Charles B. Lebovitz† (a)
|
|
10.7.2
|
Employment Agreement for John N. Foy† (a)
|
|
10.7.3
|
Employment Agreement for Stephen D. Lebovitz† (a)
|
|
10.7.4
|
Summary Description of CBL & Associates Properties, Inc. Director Compensation Arrangements† (cc)
|
|
10.7.5
|
Summary Description of November 3, 2008 Compensation Committee Action Revising 2008 Executive Bonus Opportunities† (v)
|
Exhibit
Number
|
Description
|
|
10.7.6
|
Summary Description of November 2, 2009 Compensation Committee Action On 2010 Executive Base Salaries and 2009 Executive Bonus Opportunities†(aa)
|
|
10.7.7
|
Summary Description of the Company’s 2010 NOI Growth Incentive Plan, as approved by the Board of Directors on December 11, 2009†(aa)
|
|
10.8.1
|
Option Agreement relating to certain Retained Properties (a)
|
|
10.8.2
|
Option Agreement relating to Outparcels (a)
|
|
10.9.1
|
Property Partnership Agreement relating to Hamilton Place (a)
|
|
10.9.2
|
Property Partnership Agreement relating to CoolSprings Galleria (a)
|
|
10.10.1
|
Acquisition Option Agreement relating to Hamilton Place (a)
|
|
10.10.2
|
Acquisition Option Agreement relating to the Hamilton Place Centers (a)
|
|
10.11.1
|
Second Amended and Restated Credit Agreement by and among the Operating Partnership and the Company, and Wells Fargo Bank, National Association, et al., dated as of November 2, 2009 (y)
|
|
10.11.2
|
Letter Agreement, dated October 19, 2010, concerning Second Amended and Restated Credit Agreement by and among the Operating Partnership and the Company, and Wells Fargo Bank, National Association, et al., dated as of November 2, 2009**
|
|
10.12.1
|
Master Contribution Agreement, dated as of September 25, 2000, by and among the Company, the Operating Partnership and the Jacobs entities (c)
|
|
10.12.2
|
Amendment to Master Contribution Agreement, dated as of September 25, 2000, by and among the Company, the Operating Partnership and the Jacobs entities (o)
|
|
10.13.1
|
Share Ownership Agreement by and among the Company and its related parties and the Jacobs entities, dated as of January 31, 2001 (d)
|
|
10.13.2
|
Voting and Standstill Agreement dated as of September 25, 2000 (o)
|
|
10.13.3
|
Amendment, effective as of January 1, 2006, to Voting and Standstill Agreement dated as of September 25, 2000 (p)
|
|
10.14.1
|
Registration Rights Agreement by and between the Company and the Holders of SCU’s listed on Schedule A thereto, dated as of January 31, 2001 (d)
|
|
10.14.2
|
Registration Rights Agreement by and between the Company and Frankel Midland Limited Partnership, dated as of January 31, 2001 (d)
|
|
10.14.3
|
Registration Rights Agreement by and between the Company and Hess Abroms Properties of Huntsville, dated as of January 31, 2001 (d)
|
Exhibit
Number
|
Description
|
|
10.14.4
|
Registration Rights Agreement by and between the Company and the Holders of Series S Special Common Units of the Operating Partnership listed on Schedule A thereto, dated July 28, 2004 (k)
|
|
10.14.5
|
Form of Registration Rights Agreements between the Company and Certain Holders of Series K Special Common Units of the Operating Partnership, dated as of November 16, 2005 (n)
|
|
10.15.1
|
Amended and Restated Loan Agreement between the Operating Partnership, The Lakes Mall, LLC, Lakeshore/Sebring Limited Partnership and First Tennessee Bank National Association, dated April 30, 2008 (u)
|
|
10.15.2
|
Amended and Restated Loan Agreement between the Operating Partnership, The Lakes Mall, LLC, Lakeshore/Sebring Limited Partnership and First Tennessee Bank National Association, dated May 15, 2009 (w)
|
|
10.15.3
|
Amended and Restated Loan Agreement between the Operating Partnership, The Lakes Mall, LLC, Lakeshore/Sebring Limited Partnership and First Tennessee Bank National Association, dated July 29, 2010 (dd)
|
|
10.15.4
|
Amended and Restated Loan Agreement between the Operating Partnership, The Lakes Mall, LLC, Lakeshore/Sebring Limited Partnership and First Tennessee Bank National Association, dated November 2, 2010 (gg)
|
|
10.16
|
Amended and Restated Limited Liability Company Agreement of JG Gulf Coast Town Center LLC by and between JG Gulf Coast Member LLC, an Ohio limited liability company and CBL/Gulf Coast, LLC, a Florida limited liability company, dated April 27, 2005 (n)
|
|
10.17.1
|
Contribution Agreement and Joint Escrow Instructions between the Company and the owners of Oak Park Mall named therein, dated as of October 17, 2005 (n)
|
|
10.17.2
|
First Amendment to Contribution Agreement and Joint Escrow Instructions between the Company and the owners of Oak Park Mall named therein, dated as of November 8, 2005 (n)
|
|
10.17.3
|
Contribution Agreement and Joint Escrow Instructions between the Company and the owners of Eastland Mall named therein, dated as of October 17, 2005 (n)
|
|
10.17.4
|
First Amendment to Contribution Agreement and Joint Escrow Instructions between the Company and the owners of Eastland Mall named therein, dated as of November 8, 2005 (n)
|
|
10.17.5
|
Purchase and Sale Agreement and Joint Escrow Instructions between the Company and the owners of Hickory Point Mall named therein, dated as of October 17, 2005 (n)
|
|
10.17.6
|
Purchase and Sale Agreement and Joint Escrow Instructions between the Company and the owner of Eastland Medical Building, dated as of October 17, 2005 (n)
|
Exhibit
Number
|
Description
|
|
10.17.7
|
Letter Agreement, dated as of October 17, 2005, between the Company and the other parties to the acquisition agreements listed above for Oak Park Mall, Eastland Mall, Hickory Point Mall and Eastland Medical Building (n)
|
|
10.18.1
|
Master Transaction Agreement by and among REJ Realty LLC, JG Realty Investors Corp., JG Manager LLC, JG North Raleigh L.L.C., JG Triangle Peripheral South LLC, and the Operating Partnership, effective October 24, 2005 (p)
|
|
10.18.2
|
Amended and Restated Limited Liability Company Agreement of Triangle Town Member, LLC by and among CBL Triangle Town Member, LLC and REJ Realty LLC, JG Realty Investors Corp. and JG Manager LLC, effective as of November 16, 2005 (p)
|
|
10.19.1
|
Contribution Agreement among Westfield America Limited Partnership, as Transferor, and CW Joint Venture, LLC, as Transferee, and CBL & Associates Limited Partnership, dated August 9, 2007 (s)
|
|
10.19.2
|
Contribution Agreement among CBL & Associates Limited Partnership, as Transferor, St. Clair Square, GP, Inc. and CW Joint Venture, LLC, as Transferee, and Westfield America Limited Partnership, dated August 9, 2007 (s)
|
|
10.19.3
|
Purchase and Sale Agreement between Westfield America Limited Partnership, as Transferor, and CBL & Associates Limited Partnership, as Transferee, dated August 9, 2007 (s)
|
|
10.20
|
Unsecured Credit Agreement, dated November 30, 2007, by and among CBL & Associates Limited Partnership, as Borrower, and CBL & Associates Properties, Inc., as Parent, Wells Fargo Bank, National Association, as administrative agent, U.S. Bank National Association, Bank of America, N.A., and Aareal Bank AG (t)
|
|
10.21.1
|
Unsecured Term Loan Agreement, dated April 22, 2008, by and among CBL & Associates Limited Partnership, as Borrower, and CBL & Associates Properties, Inc., as Parent, Wells Fargo Bank, National Association, as Administrative Agent and Lead Arranger, Accrual Capital Corporation, as Syndication Agent, U.S. Bank National Association and Fifth Third Bank (u)
|
|
10.21.2
|
Joinder in Unsecured Term Loan Agreement, dated April 30, 2008, by and among CBL & Associates Limited Partnership, as Borrower, and CBL & Associates Properties, Inc., as Parent, Wells Fargo Bank, National Association, as Administrative Agent and Lead Arranger, and Raymond James Bank FSB (u)
|
|
10.21.3
|
Joinder in Unsecured Term Loan Agreement, dated May 7, 2008, by and among CBL & Associates Limited Partnership, as Borrower, and CBL & Associates Properties, Inc., as Parent, Wells Fargo Bank, National Association, as Administrative Agent and Lead Arranger, and Regions Bank (u)
|
|
10.22
|
Loan Agreement by and among Meridian Mall Limited Partnership, as Borrower, CBL & Associates Limited Partnership, as Guarantor, and CBL & Associates Properties, Inc., as Parent, and Wells Fargo Bank, National Association, as administrative agent, et al. (v)
|
Exhibit
Number
|
Description
|
|
10.23
|
Seventh Amended and Restated Credit Agreement between CBL & Associates Limited Partnership and Wells Fargo Bank, National Association, et al., dated September 28, 2009 (x)
|
|
12
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends (gg)
|
|
14.1
|
Second Amended And Restated Code Of Business Conduct And Ethics Of CBL & Associates Properties, Inc., CBL & Associates Management, Inc. And Their Affiliates (r)
|
|
21
|
Subsidiaries of the Company (gg)
|
|
23
|
Consent of Deloitte & Touche LLP (gg)
|
|
23.2
|
Consent of Independent Auditors - Deloitte & Touche LLP
|
|
23.3
|
Consent of Independent Auditors - Deloitte & Touche LLP
|
|
31.1
|
Certification pursuant to Securities Exchange Act Rule 13a-14(a) by the Chief Executive Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification pursuant to Securities Exchange Act Rule 13a-14(a) by the Chief Financial Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification pursuant to Securities Exchange Act Rule 13a-14(b) by the Chief Executive Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification pursuant to Securities Exchange Act Rule 13a-14(b) by the Chief Financial Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
99.1
|
Financial Statements of JG Gulf Coast Town Center, LLC
|
|
99.2
|
Financial Statements of Triangle Town Member, LLC
|
|
101
|
The following materials from CBL & Associates Properties, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2010 and 2009; (ii) Consolidated Statements of Operations for the years ended December 31, 2010, 2009 and 2008; (iii) Consolidated Statements of Equity for the years ended December 31, 2010, 2009 and 2008; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008; and (v) Notes to the Consolidated Financial Statements, tagged as blocks of text.** (hh)
|
(a)
|
Incorporated by reference to Post-Effective Amendment No. 1 to the Company's
Registration Statement on Form S-11 (No. 33-67372), as filed with the Commission on
January 27, 1994.*
|
(b)
|
Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter
ended June 30, 1998.*
|
(c)
|
Incorporated by reference from the Company’s Current Report on Form 8-K/A, filed on
October 27, 2000.*
|
(d)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on
February 6, 2001.*
|
(e)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2001.*
|
(f)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, dated June 10,
2002, filed on June 17, 2002.*
|
(g)
|
Incorporated by reference from the Company’s Registration Statement on Form 8-A, filed
on August 21, 2003.*
|
(h)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2002.*
|
(i)
|
Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2003.*
|
(j)
|
Incorporated by reference from the Company’s Registration Statement on Form 8-A, filed
on December 10, 2004.*
|
(k)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2004.*
|
(l)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on May
13, 2005.*
|
(m)
|
Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2005.*
|
(n)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on
November 22, 2005.*
|
(o)
|
Incorporated by reference from the Company’s Proxy Statement dated December 19, 2000
for the Special Meeting of Shareholders held January 19, 2001.*
|
(p)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2005.*
|
(q)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on May 24, 2006.*
|
(r)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on
November 9, 2007.*
|
(s)
|
Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2007.*
|
(t)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2007.*
|
(u)
|
Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2008.*
|
(v)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2008.*
|
(w)
|
Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2009.*
|
(x)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on
September 30, 2009.*
|
(y)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on
November 5, 2009.*
|
(z)
|
Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2009.*
|
(aa)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2009.*
|
(bb)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on March
1, 2010.*
|
(cc)
|
Incorporated by reference from the Company’s Amendment No. 1 on form 10-K/A to its
Annual Report on Form 10-K for the fiscal year ended December 31, 2009.*
|
(dd)
|
Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2010.*
|
(ee)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on
October 18, 2010.*
|
(ff)
|
Incorporated by reference from the Company’s Current Report on Form 8-K, filed on
November 5, 2010.*
|
(gg)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2010, filed on March 1, 2011.*
|
(hh)
|
Incorporated by reference from the Company’s Amendment No. 1 on Form 10-K/A to its
Annual Report on Form 10-K for the fiscal year ended December 31, 2010, filed on March
3, 2011.*
|
†
|
A management contract or compensatory plan or arrangement required to be filed pursuant
to Item 15(b) of this report.
|
*
|
Commission File No. 1-12494
|
**
|
In accordance with Regulation S-T, the XBRL-formatted interactive data files that
comprise Exhibit 101 shall be deemed “furnished” and not “filed.”
|
JG Gulf Coast Town
Center, LLC
Financial Statements as of December 31, 2010
and 2009, and for Each of the Three Years in the
Period Ended December 31, 2010, and Independent
Auditors’ Report
|
|
Page
|
INDEPENDENT AUDITORS’ REPORT
|
1
|
FINANCIAL STATEMENTS:
|
Balance Sheets as of December 31, 2010 and 2009
|
2
|
Statements of Operations for the Years Ended
|
December 31, 2010, 2009, and 2008
|
3
|
Statements of Members’ Deficit for the Years Ended
|
December 31, 2010, 2009, and 2008
|
4
|
Statements of Cash Flows for the Years Ended
|
December 31, 2010, 2009, and 2008
|
5
|
Notes to Financial Statements
|
6–10
|
INDEPENDENT AUDITORS’ REPORT
|
JG GULF COAST TOWN CENTER, LLC
|
||
BALANCE SHEETS
AS OF DECEMBER 31, 2010 AND 2009 |
2010
|
2009
|
|||||||
ASSETS
|
||||||||
REAL ESTATE ASSETS:
|
||||||||
Land
|
$ | 16,697,279 | $ | 16,697,279 | ||||
Buildings, improvements, and equipment
|
180,961,217 | 181,420,595 | ||||||
Less accumulated depreciation
|
(28,427,895 | ) | (21,414,570 | ) | ||||
Real estate assets — net
|
169,230,601 | 176,703,304 | ||||||
CASH
|
2,483,431 | 819,615 | ||||||
TENANT RECEIVABLES — Net of allowance for doubtful
accounts of $40,421 in 2010 and $55,997 in 2009 |
1,777,022 | 1,622,429 | ||||||
MORTGAGE ESCROWS
|
1,790,173 | 7,098,556 | ||||||
DEFERRED LEASING COSTS — Net
|
1,945,946 | 2,175,225 | ||||||
DEFERRED FINANCING COSTS — Net
|
1,274,503 | 1,505,442 | ||||||
OTHER ASSETS
|
387,106 | 624,912 | ||||||
TOTAL
|
$ | 178,888,782 | $ | 190,549,483 | ||||
LIABILITIES AND MEMBERS’ DEFICIT
|
||||||||
MORTGAGE AND OTHER NOTES PAYABLE
|
$ | 202,360,980 | $ | 202,360,980 | ||||
ACCRUED INTEREST PAYABLE
|
908,053 | 907,838 | ||||||
ACCOUNTS PAYABLE AND OTHER ACCRUED
LIABILITIES |
1,264,982 | 1,324,024 | ||||||
MEMBERS’ DEFICIT
|
(25,645,233 | ) | (14,043,359 | ) | ||||
TOTAL
|
$ | 178,888,782 | $ | 190,549,483 |
JG GULF COAST TOWN CENTER, LLC
|
|||
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009, AND 2008 |
2010
|
2009
|
2008
|
||||||||||
REVENUES:
|
||||||||||||
Minimum rents
|
$ | 12,094,756 | $ | 12,793,328 | $ | 12,499,664 | ||||||
Percentage rents
|
955,128 | 899,349 | 908,164 | |||||||||
Other rents
|
174,897 | 176,939 | 183,282 | |||||||||
Tenant reimbursements
|
7,345,685 | 7,351,342 | 6,594,314 | |||||||||
Other
|
10,770 | 3,828 | 5,365 | |||||||||
Total revenues
|
20,581,236 | 21,224,786 | 20,190,789 | |||||||||
OPERATING EXPENSES:
|
||||||||||||
Property operating
|
4,620,328 | 5,098,203 | 5,333,072 | |||||||||
Depreciation and amortization
|
8,366,650 | 7,724,862 | 7,758,035 | |||||||||
Real estate taxes
|
1,964,178 | 1,773,651 | 1,919,983 | |||||||||
Maintenance and repairs
|
1,011,214 | 1,144,387 | 1,263,924 | |||||||||
Management fees
|
450,584 | 443,715 | 412,419 | |||||||||
Total operating expenses
|
16,412,954 | 16,184,818 | 16,687,433 | |||||||||
INCOME FROM OPERATIONS
|
4,168,282 | 5,039,968 | 3,503,356 | |||||||||
INTEREST INCOME
|
2,572 | 5,851 | 70,058 | |||||||||
INTEREST EXPENSE
|
(11,154,404 | ) | (11,242,433 | ) | (11,072,258 | ) | ||||||
LOSS OF SALE OF REAL ESTATE ASSETS
|
- | - | (1,962 | ) | ||||||||
NET LOSS
|
$ | (6,983,550 | ) | $ | (6,196,614 | ) | $ | (7,500,806 | ) |
JG GULF COAST TOWN CENTER, LLC
|
|
STATEMENTS OF MEMBERS’ DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009, AND 2008 |
BALANCE — December 31, 2007
|
$ | (10,777,417 | ) | |
Contributions by members
|
11,953,769 | |||
|
||||
Distributions to members
|
(7,260,422 | ) | ||
|
||||
Net loss
|
(7,500,806 | ) | ||
BALANCE — December 31, 2008
|
(13,584,876 | ) | ||
Contributions by members
|
6,352,306 | |||
|
||||
Distributions to members
|
(614,175 | ) | ||
|
||||
Net loss
|
(6,196,614 | ) | ||
BALANCE — December 31, 2009
|
(14,043,359 | ) | ||
Contributions by members
|
19,200 | |||
|
||||
Distributions to members
|
(4,637,524 | ) | ||
|
||||
Net loss
|
(6,983,550 | ) | ||
BALANCE — December 31, 2010
|
$ | (25,645,233 | ) |
JG GULF COAST TOWN CENTER, LLC
|
|||
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009, AND 2008 |
2010
|
2009
|
2008
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss
|
$ | (6,983,550 | ) | $ | (6,196,614 | ) | $ | (7,500,806 | ) | |||
Adjustments to reconcile net loss to net cash provided
by operating activities:
|
||||||||||||
Depreciation and amortization
|
8,624,855 | 8,055,043 | 8,091,560 | |||||||||
Provision for doubtful accounts
|
(15,576 | ) | 33,516 | 10,422 | ||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Tenant receivables
|
(139,017 | ) | (201,571 | ) | (327,642 | ) | ||||||
Other assets
|
227,883 | (16,255 | ) | (82,114 | ) | |||||||
Accrued interest payable, accounts payable, and
other accrued liabilities
|
(58,827 | ) | 167,993 | (181,006 | ) | |||||||
Net cash provided by operating activities
|
1,655,768 | 1,842,112 | 10,414 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Additions to real estate assets | (570,494 | ) | (1,089,460 | ) | (18,927,676 | ) | ||||||
(Additions) reductions to cash held in escrow
|
5,308,383 | (7,098,556 | ) | - | ||||||||
Additions to other assets
|
- | (2,028 | ) | (49,393 | ) | |||||||
Additions to deferred leasing costs
|
(94,175 | ) | (55,833 | ) | (650,366 | ) | ||||||
Net cash provided by (used in) investing activities
|
4,643,714 | (8,245,877 | ) | (19,627,435 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds from mortgage and other notes payable
|
- | 581,910 | 10,979,070 | |||||||||
Additions to deferred financing costs
|
(17,342 | ) | - | (248,133 | ) | |||||||
Contributions by members
|
19,200 | 6,352,306 | 11,953,769 | |||||||||
Distributions to members
|
(4,637,524 | ) | (614,175 | ) | (7,260,422 | ) | ||||||
Net cash provided by (used in) financing activities
|
(4,635,666 | ) | 6,320,041 | 15,424,284 | ||||||||
NET CHANGE IN CASH
|
1,663,816 | (83,724 | ) | (4,192,737 | ) | |||||||
CASH — Beginning of year
|
819,615 | 903,339 | 5,096,076 | |||||||||
CASH — End of year
|
$ | 2,483,431 | $ | 819,615 | $ | 903,339 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:
|
||||||||||||
Cash paid for interest — net of capitalized interest of
$0, $0, and $81,326 in 2010, 2009, and
2008, respectively |
$ | 10,905,908 | $ | 10,930,891 | $ | 10,763,096 | ||||||
|
||||||||||||
Additions to real estate assets accrued but not yet paid
|
$ | - | $ | - | $ | 348,254 | ||||||
1.
|
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
|
2010
|
2009
|
|||||||
CBL/Gulf Coast, LLC
|
$ | (9,711,630 | ) | $ | (1,601,531 | ) | ||
JG Gulf Coast Member, LLC
|
(15,933,603 | ) | (12,441,828 | ) | ||||
Total
|
$ | (25,645,233 | ) | $ | (14,043,359 | ) |
2010
|
2009
|
|||||||
CBL member’s accrued and unpaid interest return
on mandatory contributions |
$ | 299,283 | $ | 346,089 | ||||
CBL member’s unreturned mandatory contributions
|
$ | 3,420,136 | $ | 7,868,754 |
2.
|
MORTGAGE AND OTHER NOTES PAYABLE
|
3.
|
RENTAL INCOME UNDER OPERATING LEASES
|
Years Ending
December 31, |
||||
2011
|
$ | 12,702,413 | ||
2012
|
12,573,297 | |||
2013
|
12,362,238 | |||
2014
|
12,400,836 | |||
2015
|
12,392,376 | |||
Thereafter
|
38,704,018 | |||
Total
|
$ | 101,135,178 |
4.
|
RELATED-PARTY TRANSACTIONS
|
Triangle Town
Member, LLC
Financial Statements as of December 31, 2010
and 2009, and for Each of the Three Years
in the Period Ended December 31, 2010, and
Independent Auditors’ Report
|
|
Page
|
INDEPENDENT AUDITORS’ REPORT
|
1
|
FINANCIAL STATEMENTS:
|
Balance Sheets as of December 31, 2010 and 2009
|
2
|
Statements of Operations for the Years Ended December 31, 2010, 2009, and 2008
|
3
|
|
Statements of Members’ Deficit for the Years Ended December 31, 2010, 2009, and 2008 |
4
|
Statements of Cash Flows for the Years Ended December 31, 2010, 2009, and 2008
|
5
|
Notes to Financial Statements
|
6–10
|
INDEPENDENT AUDITORS’ REPORT
|
TRIANGLE TOWN MEMBER, LLC
|
||
BALANCE SHEETS
AS OF DECEMBER 31, 2010 AND 2009 |
2010
|
2009
|
|||||||
ASSETS
|
||||||||
REAL ESTATE ASSETS:
|
||||||||
Land
|
$ | 17,278,287 | $ | 17,278,287 | ||||
Buildings, improvements, and equipment
|
155,800,740 | 156,288,150 | ||||||
Less accumulated depreciation
|
(45,693,615 | ) | (37,275,432 | ) | ||||
Real estate assets — net
|
127,385,412 | 136,291,005 | ||||||
CASH
|
1,364,296 | 2,209,025 | ||||||
TENANT RECEIVABLES — Net of allowance for doubtful
accounts of $17,551 in 2010 and $56,491 in 2009 |
1,494,459 | 1,924,271 | ||||||
MORTGAGE ESCROWS
|
2,454,911 | 1,478,777 | ||||||
DEFERRED LEASING COSTS — Net
|
1,996,939 | 2,542,855 | ||||||
DEFERRED FINANCING COSTS — Net
|
443,056 | 533,169 | ||||||
OTHER ASSETS
|
334,852 | 478,019 | ||||||
TOTAL
|
$ | 135,473,925 | $ | 145,457,121 | ||||
LIABILITIES AND MEMBERS’ DEFICIT
|
||||||||
MORTGAGE NOTE PAYABLE
|
$ | 190,552,659 | $ | 193,883,626 | ||||
ACCRUED INTEREST PAYABLE
|
789,534 | 926,925 | ||||||
ACCOUNTS PAYABLE AND OTHER ACCRUED
LIABILITIES |
1,652,355 | 1,145,664 | ||||||
MEMBERS’ DEFICIT
|
(57,520,623 | ) | (50,499,094 | ) | ||||
TOTAL
|
$ | 135,473,925 | $ | 145,457,121 | ||||
TRIANGLE TOWN MEMBER, LLC
|
|||
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009, AND 2008 |
2010
|
2009
|
2008
|
||||||||||
REVENUES:
|
||||||||||||
Minimum rents
|
$ | 14,561,714 | $ | 14,998,113 | $ | 16,555,839 | ||||||
Percentage rents
|
199,546 | 216,958 | 368,138 | |||||||||
Other rents
|
696,382 | 638,125 | 592,126 | |||||||||
Tenant reimbursements | 5,734,590 | 5,805,773 | 6,178,596 | |||||||||
Other
|
14,315 | 66,357 | 44,552 | |||||||||
Total revenues
|
21,206,547 | 21,725,326 | 23,739,251 | |||||||||
OPERATING EXPENSES:
|
||||||||||||
Property operating
|
3,700,446 | 3,723,456 | 4,351,479 | |||||||||
Depreciation and amortization
|
10,184,462 | 10,197,345 | 10,004,659 | |||||||||
Real estate taxes
|
1,575,793 | 1,574,457 | 1,738,985 | |||||||||
Maintenance and repairs
|
1,281,990 | 1,203,028 | 1,348,868 | |||||||||
Management fees
|
497,713 | 517,836 | 542,140 | |||||||||
Total operating expenses
|
17,240,404 | 17,216,122 | 17,986,131 | |||||||||
INCOME FROM OPERATIONS
|
3,966,143 | 4,509,204 | 5,753,120 | |||||||||
INTEREST INCOME
|
2,746 | 1,865 | 6,292 | |||||||||
INTEREST EXPENSE
|
(10,989,144 | ) | (11,296,786 | ) | (11,472,604 | ) | ||||||
GAIN ON SALE OF REAL ESTATE ASSETS
|
- | - | 346,480 | |||||||||
NET LOSS
|
$ | (7,020,255 | ) | $ | (6,785,717 | ) | $ | (5,366,712 | ) |
TRIANGLE TOWN MEMBER, LLC
|
|
STATEMENTS OF MEMBERS’ DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009, AND 2008 |
BALANCE — December 31, 2007
|
$ | (30,923,513 | ) | |
Contributions by members
|
226,266 | |||
|
||||
Distributions to members
|
(7,650,992 | ) | ||
|
||||
Net loss
|
(5,366,712 | ) | ||
BALANCE — December 31, 2008
|
(43,714,951 | ) | ||
Contributions by members
|
1,574 | |||
|
||||
Net loss
|
(6,785,717 | ) | ||
BALANCE — December 31, 2009
|
(50,499,094 | ) | ||
Distributions to members
|
(1,274 | ) | ||
|
||||
Net loss
|
(7,020,255 | ) | ||
BALANCE — December 31, 2010
|
$ | (57,520,623 | ) |
TRIANGLE TOWN MEMBER, LLC
|
|||
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009, AND 2008 |
2010
|
2009
|
2008
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss
|
$ | (7,020,255 | ) | $ | (6,785,717 | ) | $ | (5,366,712 | ) | |||
Adjustments to reconcile net loss to net cash
provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
10,221,321 | 10,207,529 | 10,010,999 | |||||||||
Amortization of deferred financing costs | 90,113 | 90,113 | 90,114 | |||||||||
Gain on sale of real estate assets
|
- | - | (346,480 | ) | ||||||||
Provision for doubtful accounts
|
150,422 | 40,367 | 414,161 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Tenant receivables
|
279,390 | 681,908 | (136,133 | ) | ||||||||
Other assets
|
106,307 | 12,850 | (14,195 | ) | ||||||||
Accrued interest payable, accounts payable, and
other accrued liabilities
|
269,300 | 20,792 | (694,758 | ) | ||||||||
Net cash provided by operating activities
|
4,096,598 | 4,267,842 | 3,956,996 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Additions to real estate assets
|
(581,449 | ) | (278,062 | ) | (386,764 | ) | ||||||
(Additions) reductions to cash held in escrow | (976,133 | ) | (1,092,429 | ) | 900,491 | |||||||
Proceeds from sale of real estate assets
|
- | - | 1,200,000 | |||||||||
Additions to landlord inducement costs
|
- | (22,751 | ) | (45,740 | ) | |||||||
Additions to deferred leasing costs
|
(51,504 | ) | (34,202 | ) | (147,787 | ) | ||||||
Net cash provided by (used in) investing
activities
|
(1,609,086 | ) | (1,427,444 | ) | 1,520,200 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Principal payments on mortgage note payable
|
(3,330,967 | ) | (3,145,678 | ) | (2,970,696 | ) | ||||||
Contributions by members
|
- | 1,574 | 226,266 | |||||||||
Distributions to members
|
(1,274 | ) | - | (7,650,992 | ) | |||||||
Net cash used in financing activities
|
(3,332,241 | ) | (3,144,104 | ) | (10,395,422 | ) | ||||||
NET CHANGE IN CASH
|
(844,729 | ) | (303,706 | ) | (4,918,226 | ) | ||||||
CASH — Beginning of year
|
2,209,025 | 2,512,731 | 7,430,957 | |||||||||
CASH — End of year
|
$ | 1,364,296 | $ | 2,209,025 | $ | 2,512,731 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:
|
||||||||||||
Cash paid for interest
|
$ | 11,036,422 | $ | 11,221,712 | $ | 11,396,694 | ||||||
|
||||||||||||
Additions to real estate assets accrued but not
yet paid
|
$ | 100,000 | $ | - | $ | - | ||||||
1. |
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
|
Member
|
Ownership
Interest
|
|||
CBL Triangle Town Member, LLC
|
50.000 | % | ||
REJ Realty LLC
|
49.500 | % | ||
JG Realty Investors Corp.
|
0.484 | % | ||
JG Manager, LLC
|
0.016 | % |
2010
|
2009
|
|||||||
CBL Triangle Town Member, LLC
|
$ | (16,036,454 | ) | $ | (12,525,053 | ) | ||
REJ Realty LLC
|
(41,069,326 | ) | (37,594,300 | ) | ||||
JG Realty Investors Corp.
|
(401,566 | ) | (367,588 | ) | ||||
JG Manager, LLC
|
(13,277 | ) | (12,153 | ) | ||||
$ | (57,520,623 | ) | $ | (50,499,094 | ) |
2010
|
2009
|
|||||||
REJ Members’ unreturned initial capital
|
$ | 78,842,496 | $ | 78,842,496 |
2. |
MORTGAGE NOTE PAYABLE
|
Years Ending
December 31,
|
||||
2011
|
$ | 3,527,171 | ||
2012
|
3,734,931 | |||
2013
|
3,954,929 | |||
2014
|
4,187,885 | |||
2015
|
175,147,743 | |||
Total
|
$ | 190,552,659 |
3. |
RENTAL INCOME UNDER OPERATING LEASES
|
Years Ending
December 31, |
||||
2011
|
$ | 14,399,283 | ||
2012
|
13,594,140 | |||
2013
|
7,205,019 | |||
2014
|
5,506,796 | |||
2015
|
4,000,934 | |||
Thereafter
|
15,154,736 | |||
Total
|
$ | 59,860,908 |
4. |
RELATED-PARTY TRANSACTIONS
|