XML 80 R60.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in Real Estate Partnerships - Scheduled Principal Payments (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Schedule of Equity Method Investments [Line Items]    
2021 $ 43,160  
2022 282,645  
2023 75,848  
2024 346,045  
2025 294,207  
Beyond 5 Years 2,913,808  
Unamortized debt discounts (premiums) (32,629)  
Long-term Debt 3,923,084 $ 3,919,544
Unsecured Debt [Member]    
Schedule of Equity Method Investments [Line Items]    
Long-term Debt 3,239,609 $ 2,944,752
Unconsolidated Investments in Partnership [Member]    
Schedule of Equity Method Investments [Line Items]    
2021 359,960  
2022 262,609  
2023 174,804  
2024 35,486  
2025 148,168  
Beyond 5 Years 585,180  
Unamortized debt discounts (premiums) (9,164)  
Long-term Debt 1,557,043  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2021 11,257  
2022 7,736  
2023 3,196  
2024 1,796  
2025 2,168  
Beyond 5 Years 10,859  
Unamortized debt discounts (premiums) 0  
Long-term Debt 37,012  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2021 333,068  
2022 254,873  
2023 171,608  
2024 33,690  
2025 146,000  
Beyond 5 Years 574,321  
Unamortized debt discounts (premiums) (9,164)  
Long-term Debt 1,504,396  
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2021 15,635  
2022 0  
2023 0  
2024 0  
2025 0  
Beyond 5 Years 0  
Unamortized debt discounts (premiums) 0  
Long-term Debt 15,635  
Unconsolidated Investments in Partnership, Pro-rata Share [Member] [Member]    
Schedule of Equity Method Investments [Line Items]    
2021 124,100  
2022 97,465  
2023 65,137  
2024 14,217  
2025 44,853  
Beyond 5 Years 191,940  
Unamortized debt discounts (premiums) (3,054)  
Long-term Debt $ 534,658