XML 74 R54.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in Real Estate Partnerships - Schedule of Investments in Real Estate Partnerships (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
property
Dec. 31, 2018
USD ($)
Jan. 31, 2020
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 0.00% 0.00%    
Real Estate Partnerships, Number of Properties | property 114 116    
Investments in real estate partnerships $ 467,155 $ 469,522    
Total assets of the Partnership 10,936,904 11,132,253    
Income (Loss) from Equity Method Investments 34,169 60,956 $ 42,974  
Net income 47,317 243,258 $ 252,325  
Total Assets [Member]        
Schedule of Equity Method Investments [Line Items]        
Total assets of the Partnership 3,067,227 3,158,884    
Net Income [Member]        
Schedule of Equity Method Investments [Line Items]        
Net income $ 91,421 $ 171,204    
GRI - Regency, LLC [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 40.00% 40.00%    
Real Estate Partnerships, Number of Properties | property 67 68    
Investments in real estate partnerships $ 179,728 $ 187,597    
Income (Loss) from Equity Method Investments 25,425 43,536    
GRI - Regency, LLC [Member] | Total Assets [Member]        
Schedule of Equity Method Investments [Line Items]        
Total assets of the Partnership 1,583,097 1,612,459    
GRI - Regency, LLC [Member] | Net Income [Member]        
Schedule of Equity Method Investments [Line Items]        
Net income $ 56,244 $ 96,721    
Equity One JV Portfolio, LLC [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 30.00% [1] 30.00% [2]    
Real Estate Partnerships, Number of Properties | property 4 [1] 6 [2]    
Investments in real estate partnerships $ 27,627 [1] $ 41,422 [2]    
Income (Loss) from Equity Method Investments 488 [1] (9,967) [2]    
Equity One JV Portfolio, LLC [Member] | Total Assets [Member]        
Schedule of Equity Method Investments [Line Items]        
Total assets of the Partnership 205,332 [1] 260,512 [2]    
Equity One JV Portfolio, LLC [Member] | Net Income [Member]        
Schedule of Equity Method Investments [Line Items]        
Net income $ 4,241 [1] $ (5,832) [2]    
Columbia Regency Retail Partners, LLC [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 20.00% 20.00%    
Real Estate Partnerships, Number of Properties | property 7 7    
Investments in real estate partnerships $ 8,699 $ 9,201    
Income (Loss) from Equity Method Investments 1,030 1,626    
Columbia Regency Retail Partners, LLC [Member] | Total Assets [Member]        
Schedule of Equity Method Investments [Line Items]        
Total assets of the Partnership 136,120 139,253    
Columbia Regency Retail Partners, LLC [Member] | Net Income [Member]        
Schedule of Equity Method Investments [Line Items]        
Net income $ 5,383 $ 8,406    
Columbia Regency Retail Partners, LLC [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 20.00% 20.00%    
Real Estate Partnerships, Number of Properties | property 13 13    
Investments in real estate partnerships $ 37,882 $ 39,453    
Income (Loss) from Equity Method Investments 1,045 1,748    
Columbia Regency Retail Partners, LLC [Member] | Total Assets [Member]        
Schedule of Equity Method Investments [Line Items]        
Total assets of the Partnership 377,246 385,960    
Columbia Regency Retail Partners, LLC [Member] | Net Income [Member]        
Schedule of Equity Method Investments [Line Items]        
Net income $ 5,103 $ 8,742    
Cameron Village, LLC [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 30.00% 30.00%    
Real Estate Partnerships, Number of Properties | property 1 1    
Investments in real estate partnerships $ 10,108 $ 10,641    
Income (Loss) from Equity Method Investments 757 1,062    
Cameron Village, LLC [Member] | Total Assets [Member]        
Schedule of Equity Method Investments [Line Items]        
Total assets of the Partnership 94,551 96,101    
Cameron Village, LLC [Member] | Net Income [Member]        
Schedule of Equity Method Investments [Line Items]        
Net income $ 2,531 $ 3,572    
RegCal, LLC [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 25.00% 25.00%    
Real Estate Partnerships, Number of Properties | property 6 6    
Investments in real estate partnerships $ 25,908 $ 26,417    
Income (Loss) from Equity Method Investments 1,296 3,796    
RegCal, LLC [Member] | Total Assets [Member]        
Schedule of Equity Method Investments [Line Items]        
Total assets of the Partnership 107,283 109,226    
RegCal, LLC [Member] | Net Income [Member]        
Schedule of Equity Method Investments [Line Items]        
Net income $ 5,397 $ 16,276    
US Regency Retail 1, LLC [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 20.01% [3] 20.01% [4]    
Real Estate Partnerships, Number of Properties | property 7 [3] 7 [4]    
Investments in real estate partnerships $ 0 [3] $ 0 [4]    
Income (Loss) from Equity Method Investments 790 [3] 1,028 [4]    
US Regency Retail 1, LLC [Member] | Total Assets [Member]        
Schedule of Equity Method Investments [Line Items]        
Total assets of the Partnership 85,006 [3] 87,231 [4]    
US Regency Retail 1, LLC [Member] | Net Income [Member]        
Schedule of Equity Method Investments [Line Items]        
Net income $ 3,948 [3] $ 5,137 [4]    
Other Investments in Real Estate Partnerships [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage     9.38% 35.00%
Real Estate Partnerships, Number of Properties | property 9 [5] 8 [6]    
Investments in real estate partnerships $ 177,203 [5] $ 154,791 [6]    
Income (Loss) from Equity Method Investments 3,338 [5] 18,127 [6]    
Other Investments in Real Estate Partnerships [Member] | Total Assets [Member]        
Schedule of Equity Method Investments [Line Items]        
Total assets of the Partnership 478,592 [5] 468,142 [6]    
Other Investments in Real Estate Partnerships [Member] | Net Income [Member]        
Schedule of Equity Method Investments [Line Items]        
Net income $ 8,574 [5] $ 38,182 [6]    
Other Investments in Real Estate Partnerships [Member] | Minimum [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 35.00% [5] 18.38% [6]    
Other Investments in Real Estate Partnerships [Member] | Maximum [Member]        
Schedule of Equity Method Investments [Line Items]        
Ownership Percentage 50.00% [5] 50.00% [6]    
[1] On January 1, 2020, the Company purchased the remaining 70% of a property owned by the NYC partnership (Country Walk Plaza), as discussed in note 2, and therefore all earnings of this property are included in consolidated results from the date of acquisition and excluded from partnership earnings.
[2] During the third quarter of 2019, a $10.9 million impairment of real estate was recognized within the NYC partnership from changes in the expected hold periods of various properties.
[3] The USAA partnership has distributed proceeds from debt refinancing and real estate sales in excess of Regency’s carrying value of its investment, resulting in a negative investment balance of $4.4 million, which is recorded within Accounts Payable and other liabilities in the Consolidated Balance Sheets.
[4] The USAA partnership has distributed proceeds from debt refinancing and real estate sales in excess of Regency’s carrying value of its investment resulting in a negative investment balance of $3.9 million, which is recorded within Accounts Payable and other liabilities in the Consolidated Balance Sheets.
[5] In January 2020, the Company purchased an additional 16.62% interest in Town and Country Shopping Center, bringing its total ownership interest to 35%.
[6] Includes our investment in the Town and Country shopping center, which began with an initial 9.38% ownership percent in 2018, with an additional 9.0% interest acquired during 2019.