XML 31 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable and Unsecured Credit Facilities
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities

5.

Notes Payable and Unsecured Credit Facilities

The Company’s outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following:

 

(in thousands)

 

Weighted

Average

Contractual

Rate

 

 

Weighted

Average

Effective

Rate

 

 

September 30, 2020

 

 

December 31, 2019

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

4.4%

 

 

3.9%

 

 

$

338,024

 

 

 

342,020

 

Variable rate mortgage loans (1)

 

2.8%

 

 

2.9%

 

 

 

147,385

 

 

 

148,389

 

Fixed rate unsecured debt

 

3.8%

 

 

4.0%

 

 

 

3,238,514

 

 

 

2,944,752

 

Total notes payable

 

 

 

 

 

 

 

 

 

 

3,723,923

 

 

 

3,435,161

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Credit (the "Line") (2)

 

1.0%

 

 

1.4%

 

 

 

 

 

 

220,000

 

Term loans

 

2.0%

 

 

2.1%

 

 

 

264,605

 

 

 

264,383

 

Total unsecured credit facilities

 

 

 

 

 

 

 

 

 

 

264,605

 

 

 

484,383

 

Total debt outstanding

 

 

 

 

 

 

 

 

 

$

3,988,528

 

 

 

3,919,544

 

 

 

(1)

Includes six mortgages with interest rates that vary on LIBOR based formulas. Four of these variable rate loans have interest rate swaps in place to fix the interest rates.  The effective fixed rates of the loans range from 2.5% to 4.1%.

 

 

(2)

Weighted average effective rate for the Line is calculated based on a fully drawn Line balance.

 

Significant financing activity during 2020 includes:

 

 

On May 11, 2020, the Company issued $600 million of 3.70% senior unsecured public notes, which priced at 99.805%, and mature on June 15, 2030.  Portions of the net proceeds were used to repay the outstanding balance on the Line and to redeem, on September 2, 2020, the entire $300 million outstanding of 3.75% Notes due 2022.  The Company paid $325.1 million to redeem the notes, including $25.1 million for accrued interest and a make-whole premium.  The remainder of the proceeds are held in cash and are expected to be used for general working capital purposes, potentially including repayment of indebtedness.

As of September 30, 2020, the Company has access to a remaining borrowing capacity on the Line of $1.2 billion, which matures in March 2022 and is subject to two additional six-month extensions at the Company’s election.

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

September 30, 2020

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled

Principal

Payments

 

 

Mortgage

Loan

Maturities

 

 

Unsecured

Maturities (1)

 

 

Total

 

2020 (2)

 

$

3,065

 

 

 

27,000

 

 

 

 

 

 

30,065

 

2021

 

 

11,598

 

 

 

74,101

 

 

 

 

 

 

85,699

 

2022

 

 

11,797

 

 

 

5,848

 

 

 

265,000

 

 

 

282,645

 

2023

 

 

10,124

 

 

 

59,374

 

 

 

 

 

 

69,498

 

2024

 

 

5,301

 

 

 

90,744

 

 

 

250,000

 

 

 

346,045

 

Beyond 5 Years

 

 

21,712

 

 

 

161,303

 

 

 

3,025,000

 

 

 

3,208,015

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

3,442

 

 

 

(36,881

)

 

 

(33,439

)

Total

 

$

63,597

 

 

 

421,812

 

 

 

3,503,119

 

 

 

3,988,528

 

 

 

(1)

Includes unsecured public and private debt and unsecured credit facilities.

 

 

(2)

Reflects scheduled principal payments for the remainder of the year.

 

The Company was in compliance as of September 30, 2020, with the financial and other covenants under its unsecured public and private placement debt and unsecured credit facilities, and expects to remain in compliance for the next twelve months and thereafter.