XML 97 R66.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Real Estate Partnerships - Scheduled Principal Payments (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Schedule of Equity Method Investments [Line Items]    
2020 $ 50,359  
2021 85,699  
2022 802,645  
2023 69,498  
2024 346,043  
Beyond 5 Years 2,592,015  
Unamortized debt discounts (premiums) (26,715)  
Long-term Debt 3,919,544 $ 3,715,212
Unsecured Debt [Member]    
Schedule of Equity Method Investments [Line Items]    
Long-term Debt 2,944,752 $ 2,475,322
Unconsolidated Investments in Partnership [Member]    
Schedule of Equity Method Investments [Line Items]    
2020 355,651  
2021 300,625  
2022 178,513  
2023 174,597  
2024 35,203  
Beyond 5 Years 540,788  
Unamortized debt discounts (premiums) (7,910)  
Long-term Debt 1,577,467  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2020 17,043  
2021 11,048  
2022 7,811  
2023 2,989  
2024 1,513  
Beyond 5 Years 6,555  
Unamortized debt discounts (premiums) 0  
Long-term Debt 46,959  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2020 338,608  
2021 269,942  
2022 170,702  
2023 171,608  
2024 33,690  
Beyond 5 Years 534,233  
Unamortized debt discounts (premiums) (7,910)  
Long-term Debt 1,510,873  
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2020 0  
2021 19,635  
2022 0  
2023 0  
2024 0  
Beyond 5 Years 0  
Unamortized debt discounts (premiums) 0  
Long-term Debt 19,635  
Unconsolidated Investments in Partnership, Pro-rata Share [Member] [Member]    
Schedule of Equity Method Investments [Line Items]    
2020 115,953  
2021 104,375  
2022 68,417  
2023 65,096  
2024 14,160  
Beyond 5 Years 160,472  
Unamortized debt discounts (premiums) (2,425)  
Long-term Debt $ 526,048