XML 70 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Real Estate Partnerships - Schedule of Investments in Real Estate Partnerships (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
property
Dec. 31, 2018
USD ($)
property
Dec. 31, 2017
USD ($)
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 0.00% 0.00%  
Real Estate Partnerships, Number of Properties | property 116 120  
Investments in real estate partnerships $ 469,522 $ 463,001  
Total Assets of the Partnership 3,158,884 3,227,831  
Income (Loss) from Equity Method Investments 60,956 42,974 $ 43,341
Net Income (Loss) of the Partnership $ 171,204 $ 129,085 $ 139,958
GRI - Regency, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 40.00% 40.00%  
Real Estate Partnerships, Number of Properties | property 68 70  
Investments in real estate partnerships $ 187,597 $ 189,381  
Total Assets of the Partnership 1,612,459 1,646,448  
Income (Loss) from Equity Method Investments 43,536 29,614  
Net Income (Loss) of the Partnership $ 96,721 $ 74,139  
Equity One JV Portfolio, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 30.00% [1] 30.00%  
Real Estate Partnerships, Number of Properties | property 6 [1] 6  
Investments in real estate partnerships $ 41,422 [1] $ 54,250  
Total Assets of the Partnership 260,512 [1] 277,626  
Income (Loss) from Equity Method Investments (9,967) [1] 490  
Net Income (Loss) of the Partnership $ (5,832) [1] $ 2,239  
Columbia Regency Retail Partners, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 20.00% 20.00%  
Real Estate Partnerships, Number of Properties | property 7 7  
Investments in real estate partnerships $ 9,201 $ 13,625  
Total Assets of the Partnership 139,253 141,807  
Income (Loss) from Equity Method Investments 1,626 1,311  
Net Income (Loss) of the Partnership $ 8,406 $ 6,650  
Columbia Regency Retail Partners, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 20.00% 20.00%  
Real Estate Partnerships, Number of Properties | property 13 13  
Investments in real estate partnerships $ 39,453 $ 38,110  
Total Assets of the Partnership 385,960 377,121  
Income (Loss) from Equity Method Investments 1,748 4,673  
Net Income (Loss) of the Partnership $ 8,742 $ 23,367  
Cameron Village, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 30.00% 30.00%  
Real Estate Partnerships, Number of Properties | property 1 1  
Investments in real estate partnerships $ 10,641 $ 11,169  
Total Assets of the Partnership 96,101 98,633  
Income (Loss) from Equity Method Investments 1,062 943  
Net Income (Loss) of the Partnership $ 3,572 $ 3,177  
RegCal, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 25.00% 25.00%  
Real Estate Partnerships, Number of Properties | property 6 7  
Investments in real estate partnerships $ 26,417 $ 31,235  
Total Assets of the Partnership 109,226 139,844  
Income (Loss) from Equity Method Investments 3,796 1,542  
Net Income (Loss) of the Partnership $ 16,276 $ 6,167  
US Regency Retail 1, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage [2] 20.01% 20.01%  
Real Estate Partnerships, Number of Properties | property [2] 7 7  
Investments in real estate partnerships [2] $ 0 $ 0  
Total Assets of the Partnership [2] 87,231 89,524  
Income (Loss) from Equity Method Investments [2] 1,028 937  
Net Income (Loss) of the Partnership [2] $ 5,137 $ 4,685  
Other Investments in Real Estate Partnerships [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 35.00% 9.38%  
Real Estate Partnerships, Number of Properties | property 8 [3] 9  
Investments in real estate partnerships $ 154,791 [3] $ 125,231  
Total Assets of the Partnership 468,142 [3] 456,828  
Income (Loss) from Equity Method Investments 18,127 [3] 3,464  
Net Income (Loss) of the Partnership $ 38,182 [3] $ 8,661  
Other Investments in Real Estate Partnerships [Member] | Minimum [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 18.38% [3] 9.375%  
Other Investments in Real Estate Partnerships [Member] | Maximum [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 50.00% [3] 50.00%  
[1] During the third quarter of 2019, a $10.9 million impairment of real estate was recognized within the NYC partnership from changes in the expected hold periods of various properties.
[2] The USAA partnership has distributed proceeds from debt refinancing and real estate sales in excess of Regency’s carrying value of its investment resulting in a negative investment balance of $3.9 million, which is recorded within Accounts Payable and other liabilities in the Consolidated Balance Sheets.
[3] Includes our investment in the Town and Country shopping center, which began with an initial 9.38% ownership percent in 2018, with an additional 9.0% interest acquired during 2019.  In January 2020, we purchased our remaining 16.62% interest, bringing our total ownership interest to 35%.