XML 89 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments

 

10.

Derivative Financial Instruments

The following table summarizes the terms and fair values of the Company's derivative financial instruments, as well as their classification on the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at December 31,

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Assets (Liabilities) (1)

 

Effective

Date

 

Maturity

Date

 

Notional

Amount

 

 

Bank Pays Variable

Rate of

 

Regency Pays

Fixed Rate of

 

 

2019

 

 

2018

 

12/6/18

 

6/28/19

 

$

250,000

 

 

30 year U.S. Treasury (2)

 

 

3.147

%

 

$

 

 

$

(5,491

)

4/3/17

 

12/2/20

 

 

300,000

 

 

1 Month LIBOR with Floor (3)

 

 

1.824

%

 

 

 

 

 

3,759

 

8/1/16

 

1/5/22

 

 

265,000

 

 

1 Month LIBOR with Floor

 

 

1.053

%

 

 

2,674

 

 

 

10,838

 

4/7/16

 

4/1/23

 

 

19,767

 

 

1 Month LIBOR

 

 

1.303

%

 

 

148

 

 

 

880

 

12/1/16

 

11/1/23

 

 

32,952

 

 

1 Month LIBOR

 

 

1.490

%

 

 

84

 

 

 

1,376

 

9/17/19

 

3/17/25

 

 

24,000

 

 

1 Month LIBOR

 

 

1.542

%

 

 

81

 

 

 

 

6/2/17

 

6/2/27

 

 

37,166

 

 

1 Month LIBOR with Floor

 

 

2.366

%

 

 

(1,515

)

 

 

629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative financial instruments

 

 

 

 

 

 

 

 

$

1,472

 

 

 

11,991

 

(1)

Derivatives in an asset position are included within Other assets in the accompanying Consolidated Balance Sheets, while those in a liability position are included within Accounts payable and other liabilities.

(2)

On March 7, 2019, the Company settled its 30 year Treasury rate lock in connection with its issuance of the $300 million 4.65% unsecured notes due March 2049 for $5.7 million, which is included in the balance of Accumulated other comprehensive income (loss) ("AOCI") and will be amortized and reclassified to earnings over the 30 year term of the hedged transaction.

(3)

On August 14, 2019, the Company paid an interest rate swap breakage fee of approximately $1.1 million to settle its interest rate swap in connection with the repayment in full of its $300 million term loan that was due to mature in December 2020.  This breakage fee is included in Early extinguishment of debt in the accompanying Consolidated Statements of Operations.

These derivative financial instruments are all interest rate swaps, which are designated and qualify as cash flow hedges. The Company does not use derivatives for trading or speculative purposes and, as of December 31, 2019, does not have any derivatives that are not designated as hedges. The Company has master netting agreements; however, the Company does not have multiple derivatives subject to a single master netting agreement with the same counterparties.  Therefore, none are offset in the accompanying Consolidated Balance Sheets.

The changes in the fair value of derivatives designated and qualifying as cash flow hedges are recorded in accumulated other comprehensive income (AOCI) and subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The following table represents the effect of the derivative financial instruments on the accompanying consolidated financial statements:

 

Location and Amount of Gain (Loss)

Recognized in OCI on Derivative

 

 

Location and Amount of Gain (Loss)

Reclassified from AOCI into Income

 

 

Total amounts presented in the Consolidated

Statements of Operations in which the effects

of cash flow hedges are recorded

 

 

 

Year ended December 31,

 

 

 

 

Year ended December 31,

 

 

 

 

Year ended December 31,

 

(in thousands)

 

2019

 

 

2018

 

 

2017

 

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

2019

 

 

2018

 

 

2017

 

Interest

rate swaps

 

$

(15,585

)

 

 

402

 

 

 

1,151

 

 

Interest

expense, net

 

$

3,269

 

 

 

5,342

 

 

 

11,103

 

 

Interest

expense, net

 

$

151,264

 

 

 

148,456

 

 

 

132,629

 

 

As of December 31, 2019, the Company expects $4.1 million of net deferred losses on derivative instruments in AOCI, including the Company's share from its Investments in real estate partnerships, to be reclassified into earnings during the next 12 months. Included in the reclassification is $4.3 million which is related to previously settled swaps on the Company's ten and thirty year fixed rate unsecured debt.