XML 83 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Estate Investments
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Real Estate Investments

2.

Real Estate Investments

Acquisitions

The following tables detail the shopping centers acquired or land acquired for development or redevelopment:

 

(in thousands)

 

December 31, 2019

 

Date

Purchased

 

Property Name

 

City/State

 

Property

Type

 

Purchase

Price

 

 

Debt

Assumed,

Net of

Premiums

 

 

Intangible

Assets

 

 

Intangible

Liabilities

 

1/8/2019

 

Pablo Plaza (1)

 

Jacksonville, FL

 

Operating

 

$

600

 

 

 

 

 

 

 

 

 

 

2/8/2019

 

Melrose Market

 

Seattle, WA

 

Operating

 

 

15,515

 

 

 

 

 

 

941

 

 

 

358

 

6/18/2019

 

The Field at Commonwealth Ph II (2)

 

Chantilly, VA

 

Development

 

 

4,083

 

 

 

 

 

 

 

 

 

 

6/21/2019

 

Culver Public Market

 

Culver City, CA

 

Development

 

 

1,279

 

 

 

 

 

 

 

 

 

 

6/28/2019

 

6401 Roosevelt

 

Seattle, WA

 

Operating

 

 

3,550

 

 

 

 

 

 

 

 

 

 

7/1/2019

 

The Pruneyard

 

Campbell, CA

 

Operating

 

 

212,500

 

 

 

 

 

 

16,991

 

 

 

5,833

 

9/17/2019

 

Circle Marina Center

 

Long Beach, CA

 

Operating

 

 

50,000

 

 

 

 

 

 

3,717

 

 

 

962

 

Total property acquisitions

 

 

 

 

$

287,527

 

 

 

 

 

 

21,649

 

 

 

7,153

 

(1)

The Company purchased a land parcel adjacent to the Company’s existing operating Pablo Plaza for redevelopment.

(2)

The Company purchased The Field at Commonwealth Ph II, which is land adjacent to an existing operating property, for future development.

 

(in thousands)

 

December 31, 2018

 

Date

Purchased

 

Property Name

 

City/State

 

Property

Type

 

Purchase

Price

 

 

Debt

Assumed,

Net of

Premiums

 

 

Intangible

Assets

 

 

Intangible

Liabilities

 

01/10/18

 

Hewlett Crossing I & II

 

Hewlett, NY

 

Operating

 

$

30,900

 

 

 

9,700

 

 

 

3,114

 

 

 

1,868

 

04/03/18

 

Rivertowns Square

 

Dobbs Ferry, NY

 

Operating

 

 

68,933

 

 

 

 

 

 

4,993

 

 

 

5,554

 

12/14/18

 

Pablo Plaza (1)

 

Jacksonville, FL

 

Operating

 

 

1,310

 

 

 

 

 

 

 

 

 

 

12/27/18

 

The Village at Hunter's Lake

 

Tampa, FL

 

Development

 

 

1,812

 

 

 

 

 

 

 

 

 

 

12/31/18

 

Carytown Exchange (2)

 

Richmond, VA

 

Development

 

 

13,284

 

 

 

 

 

 

264

 

 

 

 

Total property acquisitions

 

 

 

 

 

$

116,239

 

 

 

9,700

 

 

 

8,371

 

 

 

7,422

 

(1)

The Company purchased a 5,000 square foot building adjacent to the Company's existing operating Pablo Plaza for redevelopment.

(2)

The Company closed on the Carytown Exchange development, with a partner contributing land valued at $13 million which is recorded within Limited partners' interest in consolidated partnerships in the accompanying Consolidated Balance Sheets.  

Equity One Merger

General

On March 1, 2017, Regency completed its merger with Equity One, a NYSE listed shopping center company, whereby Equity One merged with and into Regency, with Regency continuing as the surviving public company. Under the terms of the Merger Agreement, each Equity One stockholder received 0.45 of a newly issued share of Regency common stock for each share of Equity One common stock owned immediately prior to the effective time of the merger resulting in approximately 65.5 million Regency common shares being issued to effect the merger, with a total purchase price of $5.2 billion.

As part of the merger, Regency acquired 121 properties, including 8 properties held through co-investment partnerships. The consolidated net assets and results of operations of Equity One are included in the consolidated financial statements from the closing date, March 1, 2017, going forward and resulted in the following impact to Revenues and Net income attributable to common stockholders:

 

(in thousands)

 

Year ended December 31, 2017

 

Increase in total revenues

 

$

337,761

 

Increase in net income attributable to common stockholders

 

$

81,766

 

 

The Company incurred $80.7 million of merger-related transaction costs during the year ended December 31, 2017, which is recorded in Other operating expenses in the accompanying Consolidated Statements of Operations.

Pro forma Information (unaudited)

The following unaudited pro forma financial data includes the incremental revenues, operating expenses, depreciation and amortization, and costs of the Equity One acquisition as if it had occurred on January 1, 2016:

 

(in thousands, except per share data)

 

Year ended December 31, 2017

 

Total revenues

 

$

1,052,221

 

Income from operations (1)

 

 

281,393

 

Net income attributable to common stockholders (1)

 

 

262,270

 

Income per common share - basic

 

 

1.54

 

Income per common share - diluted

 

 

1.54

 

 

(1)

The pro forma earnings for the year ended December 31, 2017, were adjusted to exclude $103.6 million of merger costs, as if they had occurred during 2016.

 

The pro forma financial data is not necessarily indicative of what the actual results of operations would have been assuming the transaction had been completed as set forth above, nor does it purport to represent the results of operations for future periods.