XML 58 R52.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
property
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
property
Sep. 30, 2018
USD ($)
Jan. 01, 2019
USD ($)
Dec. 31, 2018
USD ($)
Operating Leased Assets [Line Items]            
Fixed and in-substance fixed lease income $ 203,407   $ 602,698      
Variable lease income 59,872   185,317      
Above/below market rent amortization     (30,196) $ (26,031)    
Uncollectible amounts in lease income (2,222)   (3,667)      
Total lease income 272,143 $ 268,948 815,682 808,661    
Lessor, Operating Lease, Payments to be Received, Remainder of Fiscal Year 198,877   198,877     $ 761,151
Lessor, Operating Lease, Payments to be Received, Two Years 765,960   765,960     693,848
Lessor, Operating Lease, Payments to be Received, Three Years 685,457   685,457     608,587
Lessor, Operating Lease, Payments to be Received, Four Years 593,471   593,471     516,369
Lessor, Operating Lease, Payments to be Received, Five Years 489,035   489,035     414,424
Lessor, Operating Lease, Payments to be Received, Thereafter 1,925,998   1,925,998     1,691,203
Lessor, Operating Lease, Payments to be Received $ 4,658,798   $ 4,658,798     4,685,582
Number of Properties Subject to Ground Leases | property 22   22      
Last Ground Lease Expiration Date     2101      
Last Office Lease Expiration Date     2029      
Operating Lease, Expense $ 5,081 $ 5,000 $ 15,533 $ 14,200    
Variable Lease, Cost 501   1,646      
Operating cash flows for operating leases 3,684   11,096      
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year 3,949   3,949      
Lessee, Operating Lease, Liability, Payments, Due Year Two 15,786   15,786      
Lessee, Operating Lease, Liability, Payments, Due Year Three 14,643   14,643      
Lessee, Operating Lease, Liability, Payments, Due Year Four 13,700   13,700      
Lessee, Operating Lease, Liability, Payments, Due Year Five 13,215   13,215      
Lessee, Operating Lease, Liability, Payments, Due after Year Five 570,424   570,424      
Lessee, Operating Lease, Total Undiscounted Lease Liabilities 631,717   631,717      
Lessee, Operating Lease, Present Value Discount (408,136)   (408,136)      
Lease liabilities 223,581   223,581   $ 225,400 0
Operating Leases, Future Minimum Payments Due, Next Twelve Months           15,077
Operating Leases, Future Minimum Payments, Due in Two Years           14,733
Operating Leases, Future Minimum Payments, Due in Three Years           13,893
Operating Leases, Future Minimum Payments, Due in Four Years           13,151
Operating Leases, Future Minimum Payments, Due in Five Years           12,558
Operating Leases, Future Minimum Payments, Due Thereafter           467,706
Operating Leases, Future Minimum Payments Due           537,118
Lessor [Member]            
Operating Leased Assets [Line Items]            
Above/below market rent amortization 11,086   31,334      
Ground Lease [Member]            
Operating Leased Assets [Line Items]            
Operating Lease, Expense 3,514   10,714      
Variable Lease, Cost 364   1,236      
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year 2,668   2,668      
Lessee, Operating Lease, Liability, Payments, Due Year Two 10,707   10,707      
Lessee, Operating Lease, Liability, Payments, Due Year Three 10,674   10,674      
Lessee, Operating Lease, Liability, Payments, Due Year Four 10,698   10,698      
Lessee, Operating Lease, Liability, Payments, Due Year Five 10,914   10,914      
Lessee, Operating Lease, Liability, Payments, Due after Year Five 564,080   564,080      
Lessee, Operating Lease, Total Undiscounted Lease Liabilities 609,741   609,741      
Lessee, Operating Lease, Present Value Discount (405,850)   (405,850)      
Lease liabilities $ 203,891   $ 203,891      
Operating Lease, Weighted Average Discount Rate, Percent 5.20%   5.20%      
Operating Lease, Weighted Average Remaining Lease Term 49 years 4 months 24 days   49 years 4 months 24 days      
Operating Leases, Future Minimum Payments Due, Next Twelve Months           10,672
Operating Leases, Future Minimum Payments, Due in Two Years           10,439
Operating Leases, Future Minimum Payments, Due in Three Years           10,344
Operating Leases, Future Minimum Payments, Due in Four Years           10,258
Operating Leases, Future Minimum Payments, Due in Five Years           10,369
Operating Leases, Future Minimum Payments, Due Thereafter           461,762
Operating Leases, Future Minimum Payments Due           513,844
Office Lease [Member]            
Operating Leased Assets [Line Items]            
Operating Lease, Expense $ 1,066   $ 3,173      
Variable Lease, Cost 137   410      
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year 1,281   1,281      
Lessee, Operating Lease, Liability, Payments, Due Year Two 5,079   5,079      
Lessee, Operating Lease, Liability, Payments, Due Year Three 3,969   3,969      
Lessee, Operating Lease, Liability, Payments, Due Year Four 3,002   3,002      
Lessee, Operating Lease, Liability, Payments, Due Year Five 2,301   2,301      
Lessee, Operating Lease, Liability, Payments, Due after Year Five 6,344   6,344      
Lessee, Operating Lease, Total Undiscounted Lease Liabilities 21,976   21,976      
Lessee, Operating Lease, Present Value Discount (2,286)   (2,286)      
Lease liabilities $ 19,690   $ 19,690      
Operating Lease, Weighted Average Discount Rate, Percent 3.90%   3.90%      
Operating Lease, Weighted Average Remaining Lease Term 5 years 8 months 12 days   5 years 8 months 12 days      
Operating Leases, Future Minimum Payments Due, Next Twelve Months           4,405
Operating Leases, Future Minimum Payments, Due in Two Years           4,294
Operating Leases, Future Minimum Payments, Due in Three Years           3,549
Operating Leases, Future Minimum Payments, Due in Four Years           2,893
Operating Leases, Future Minimum Payments, Due in Five Years           2,189
Operating Leases, Future Minimum Payments, Due Thereafter           5,944
Operating Leases, Future Minimum Payments Due           $ 23,274
Fixed Lease Expense [Member]            
Operating Leased Assets [Line Items]            
Operating Lease, Expense $ 4,580   $ 13,887