XML 79 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investments in Real Estate Partnerships - Schedule of Investments in Real Estate Partnerships (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Property
Dec. 31, 2022
USD ($)
Property
Dec. 31, 2021
USD ($)
Schedule of Equity Method Investments [Line Items]      
Number of Properties | Property 101 96  
Total Investments $ 370,605 $ 350,377  
Total assets of the Partnership   2,608,005  
The Company's Share of Net Income of the Partnership 50,541 59,824 $ 47,086
Net Income of the Partnership   $ 173,166  
Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 2,689,993    
Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 135,138    
GRI - Regency, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 40.00% 40.00%  
Number of Properties | Property 66 66  
Total Investments $ 144,371 $ 155,302  
The Company's Share of Net Income of the Partnership 35,901 35,819  
GRI - Regency, LLC [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 1,475,611 1,501,876  
GRI - Regency, LLC [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 84,224 $ 83,989  
New York Common Retirement Fund (NYC) [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage [1]   30.00%  
Total Investments [1]   $ 674  
The Company's Share of Net Income of the Partnership [1]   9,173  
New York Common Retirement Fund (NYC) [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership [1]   2,468  
New York Common Retirement Fund (NYC) [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership [1]   $ 35,673  
Columbia Regency Retail Partners, LLC (Columbia I) [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 20.00% 20.00%  
Number of Properties | Property 7 7  
Total Investments $ 7,045 $ 7,423  
The Company's Share of Net Income of the Partnership 1,630 1,817  
Columbia Regency Retail Partners, LLC (Columbia I) [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 139,224 138,493  
Columbia Regency Retail Partners, LLC (Columbia I) [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 8,559 $ 9,392  
Columbia Regency Partners II, LLC (Columbia II) [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 20.00% 20.00%  
Number of Properties | Property 14 13  
Total Investments $ 42,994 $ 41,757  
The Company's Share of Net Income of the Partnership 1,743 1,735  
Columbia Regency Partners II, LLC (Columbia II) [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 424,672 405,927  
Columbia Regency Partners II, LLC (Columbia II) [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 8,769 $ 8,674  
Columbia Village District, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 30.00% 30.00%  
Number of Properties | Property 1 1  
Total Investments $ 6,123 $ 5,836  
The Company's Share of Net Income of the Partnership 2,199 1,669  
Columbia Village District, LLC [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 97,522 96,002  
Columbia Village District, LLC [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 7,383 $ 5,597  
RegCal, LLC (RegCal) [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage [2]   25.00%  
Number of Properties | Property [2]   1  
Total Investments [2]   $ 5,789  
The Company's Share of Net Income of the Partnership [2]   4,499  
RegCal, LLC (RegCal) [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership [2]   24,326  
RegCal, LLC (RegCal) [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership [2]   $ 18,258  
Ballard Bocks [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 49.90% 49.90%  
Number of Properties | Property 2 2  
Total Investments $ 62,140 $ 62,624  
The Company's Share of Net Income of the Partnership 1,486 1,300  
Ballard Bocks [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 120,379 126,482  
Ballard Bocks [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 3,297 $ 2,925  
Town & Country Center [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 35.00% 35.00%  
Number of Properties | Property 1 1  
Total Investments $ 42,074 $ 40,409  
The Company's Share of Net Income of the Partnership 1,075 (819)  
Town & Country Center [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 224,579 206,931  
Town & Country Center [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 3,136 $ 2,404  
Others [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage   50.00%  
Number of Properties | Property 10 [3] 5  
Total Investments $ 65,858 [3] $ 30,563  
The Company's Share of Net Income of the Partnership 6,507 [3] (2,993)  
Others [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 208,006 [3] 105,500  
Others [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 19,770 [3] $ 6,254  
Others [Member] | Minimum [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage [3] 11.80%    
Others [Member] | Maximum [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage [3] 66.67%    
[1] On May 25, 2022, the NYC partnership sold the remaining two properties and distributed sales proceeds to the members. Dissolution will follow final distributions, which are expected in 2024.
[2] During April 2022, we acquired our partner's 75% share in four properties held in the RegCal, LLC, partnership for a total purchase price of $88.5 million. Upon acquisition, these four properties were consolidated into Regency's financial statements.
[3] New York Common Retirement Fund (NYC) and RegCal, LLC (RegCal) no longer have any operating properties and any residual balances have been included in Others as of December 31, 2023. The residual balances are primarily made up of the Company’s share of remaining working capital.