XML 51 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Real Estate Investments (Tables)
12 Months Ended
Dec. 31, 2023
Real Estate [Line Item]  
Schedule of Business Acquisitions

The following tables detail the other properties acquired for the periods set forth below:

 

(in thousands)

 

December 31, 2023

 

Date
Purchased

 

Property Name

 

City/State

 

Property
Type

 

Regency Ownership

 

Purchase
Price
(1)

 

 

Debt
Assumed,
Net of
Premiums
(1)

 

 

Intangible
Assets
 (1)

 

 

Intangible
Liabilities
(1)

 

5/1/2023

 

Sienna Phase 1

 

Houston, TX

 

Development

 

75%

 

$

2,695

 

 

 

 

 

 

 

 

 

 

5/18/2023

 

SunVet

 

Holbrook, NY

 

Development

 

100%

 

 

24,140

 

 

 

 

 

 

 

 

 

 

10/11/2023

 

Nohl Plaza

 

Orange, CA

 

Operating

 

100%

 

 

25,328

 

 

 

 

 

 

3,940

 

 

 

10,470

 

12/1/2023

 

The Longmeadow Shops

 

Longmeadow, MA

 

Operating

 

100%

 

 

31,400

 

 

 

 

 

 

4,049

 

 

 

1,876

 

Total property acquisitions

 

 

 

 

 

 

 

$

83,563

 

 

 

 

 

 

7,989

 

 

 

12,346

 

(1)
Amounts for purchase price and allocation are reflected at 100%.

 

(in thousands)

 

December 31, 2022

 

Date
Purchased

 

Property Name

 

City/State

 

Property
Type

 

Regency Ownership

 

Purchase
Price
(1)

 

 

Debt
Assumed,
Net of
Premiums
(1)

 

 

Intangible
Assets
 (1)

 

 

Intangible
Liabilities
(1)

 

3/1/2022

 

Glenwood Green

 

Old Bridge, NJ

 

Development

 

70%

 

$

11,000

 

 

 

 

 

 

 

 

 

 

3/31/2022

 

Island Village

 

Bainbridge Island, WA

 

Operating

 

100%

 

 

30,650

 

 

 

 

 

 

2,900

 

 

 

6,839

 

4/1/2022

 

Apple Valley (2)

 

Apple Valley, MN

 

Operating

 

100%

 

 

34,070

 

 

 

 

 

 

4,773

 

 

 

490

 

4/1/2022

 

Cedar Commons (2)

 

Minneapolis, MN

 

Operating

 

100%

 

 

29,330

 

 

 

 

 

 

4,369

 

 

 

58

 

4/1/2022

 

Corral Hollow (2)

 

Tracy, CA

 

Operating

 

100%

 

 

40,600

 

 

 

 

 

 

3,410

 

 

 

74

 

4/1/2022

 

Shops at the Columbia (2)

 

Washington, DC

 

Operating

 

100%

 

 

14,000

 

 

 

 

 

 

889

 

 

 

181

 

5/6/2022

 

Baederwood Shoppes

 

Jenkintown, PA

 

Operating

 

80%

 

 

51,603

 

 

 

22,779

 

 

 

5,796

 

 

 

1,062

 

10/12/2022

 

East Meadow Plaza

 

East Meadow, NY

 

Operating

 

100%

 

 

30,000

 

 

 

 

 

 

3,295

 

 

 

10,867

 

Total property acquisitions

 

 

 

 

 

 

 

$

241,253

 

 

 

22,779

 

 

 

25,432

 

 

 

19,571

 

(1)
Amounts for purchase price and allocation are reflected at 100%.
(2)
These properties were part of the four property portfolio purchased from an existing unconsolidated real partnership, RegCal, LLC, in which the Company held a 25% ownership interest. The basis allocated to Real estate assets was $93.2 million on a combined basis, including the Company's carry over basis related to its 25% previously owned equity investment in the partnership.
UBP Acquisition [Member]  
Real Estate [Line Item]  
Components of Purchase Price the following table provides the components that make up the total purchase price for the UBP acquisition:

(in thousands, except stock price)

 

Purchase Price

 

Shares of common stock issued for acquisition

 

 

13,568

 

Closing stock price on August 17, 2023

 

$

61.03

 

Value of common stock issued for acquisition

 

$

828,025

 

Other adjustments

 

 

(9,495

)

Total value of common stock issued

 

$

818,530

 

Debt repaid

 

 

39,266

 

Preferred stock converted

 

 

225,000

 

Transaction costs

 

 

57,197

 

Other cash payments

 

 

68

 

Total purchase price

 

$

1,140,061

 

Schedule of Total Purchase Price Including Transaction Costs Capitalized and Allocated The total purchase price, including direct transaction costs capitalized, was allocated as follows:

(in thousands)

 

Purchase Price Allocation

 

Real estate assets

 

$

1,379,835

 

Investments in unconsolidated real estate partnerships

 

 

35,942

 

Real estate assets

 

 

1,415,777

 

Cash, accounts receivable and other assets

 

 

51,902

 

Lease intangible assets

 

 

128,663

 

Total assets acquired

 

 

1,596,342

 

 

 

 

Notes payable

 

 

284,706

 

Accounts payable, accrued expenses, and other liabilities

 

 

37,500

 

Lease intangible liabilities

 

 

69,583

 

Total liabilities assumed

 

 

391,789

 

Non-controlling interest

 

 

64,492

 

Total purchase price

 

$

1,140,061

 

Schedule of Weighted Average Amortization Period of Intangible Assets and Liabilities

The following table details the weighted average amortization and net accretion periods, in years, of the major classes of intangible assets and intangible liabilities arising from the UBP acquisition:

(in years)

 

Weighted Average Amortization Period

 

Assets:

 

 

 

In-place leases

 

 

8.0

 

Above-market leases

 

 

7.0

 

Liabilities:

 

 

 

Below-market leases

 

 

18.5