XML 18 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Net real estate investments:    
Real estate assets, at cost $ 13,361,194 $ 11,858,064
Less: accumulated depreciation 2,619,345 2,415,860
Real estate assets, net 10,741,849 9,442,204
Investments in sales-type lease, net 8,558  
Investments in real estate partnerships 382,300 350,377
Net real estate investments 11,132,707 9,792,581
Cash, cash equivalents, and restricted cash, including $6,710 and $2,310 of restricted cash at September 30, 2023 and December 31, 2022, respectively 81,070 68,776
Tenant and other receivables 199,439 188,863
Deferred leasing costs, less accumulated amortization of $122,530 and $117,137 at September 30, 2023 and December 31,2022, respectively 71,551 68,945
Acquired lease intangible assets, less accumulated amortization of $351,118 and $338,053 at September 30, 2023 and December 31, 2022 respectively 295,347 197,745
Right of use assets, net 301,821 275,513
Other assets 299,479 267,797
Total assets 12,381,414 10,860,220
Liabilities:    
Notes payable, net 3,992,093 3,726,754
Unsecured credit facility 77,000  
Accounts payable and other liabilities 360,102 317,259
Acquired lease intangible liabilities, less accumulated amortization of $205,096 and $193,315 at September 30, 2023 and December 31, 2022, respectively 396,423 354,204
Lease liabilities 242,394 213,722
Tenants' security, escrow deposits and prepaid rent 81,875 70,242
Total liabilities 5,149,887 4,682,181
Shareholders' equity/Partners' capital:    
Series A and Series B preferred stock, $0.01 par value per share, 30,000,000 shares authorized; 9,000,000 shares issued at September 30, 2023 with liquidation preferences of $25 per share and no shares authorized or issued at December 30, 2022 225,000  
Common stock, $0.01 par value per share, 220,000,000 shares authorized; 184,576,090 and 171,124,593 shares issued at September 30, 2023 and December 31, 2022, respectively 1,846 1,711
Treasury stock at cost; 443,809 and 465,415 shares held at September 30, 2023 and December 31, 2022, respectively (25,081) (24,461)
Additional paid-in-capital 8,684,012 7,877,152
Accumulated other comprehensive income 9,435 7,560
Distributions in excess of net income (1,834,298) (1,764,977)
Total shareholders' equity 7,060,914 6,096,985
Noncontrolling interests:    
Exchangeable operating partnership units, aggregate redemption value of $64,005 and $46,340 at September 30, 2023 and December 31, 2022, respectively 53,914 34,489
Limited partners' interests in consolidated partnerships 116,699 46,565
Total noncontrolling interests 170,613 81,054
Total equity 7,231,527 6,178,039
Total liabilities and equity 12,381,414 10,860,220
Partnership Interest [Member]    
Net real estate investments:    
Real estate assets, at cost 13,361,194 11,858,064
Less: accumulated depreciation 2,619,345 2,415,860
Real estate assets, net 10,741,849 9,442,204
Investments in sales-type lease, net 8,558  
Investments in real estate partnerships 382,300 350,377
Net real estate investments 11,132,707 9,792,581
Cash, cash equivalents, and restricted cash, including $6,710 and $2,310 of restricted cash at September 30, 2023 and December 31, 2022, respectively 81,070 68,776
Tenant and other receivables 199,439 188,863
Deferred leasing costs, less accumulated amortization of $122,530 and $117,137 at September 30, 2023 and December 31,2022, respectively 71,551 68,945
Acquired lease intangible assets, less accumulated amortization of $351,118 and $338,053 at September 30, 2023 and December 31, 2022 respectively 295,347 197,745
Right of use assets, net 301,821 275,513
Other assets 299,479 267,797
Total assets 12,381,414 10,860,220
Liabilities:    
Notes payable, net 3,992,093 3,726,754
Unsecured credit facility 77,000  
Accounts payable and other liabilities 360,102 317,259
Acquired lease intangible liabilities, less accumulated amortization of $205,096 and $193,315 at September 30, 2023 and December 31, 2022, respectively 396,423 354,204
Lease liabilities 242,394 213,722
Tenants' security, escrow deposits and prepaid rent 81,875 70,242
Total liabilities 5,149,887 4,682,181
Shareholders' equity/Partners' capital:    
Series A and Series B preferred units, $0.01 par value per unit, 30,000,000 units authorized; 9,000,000 units issued as September 30, 2023 with liquidation preferences of $25 per unit and no units authorized or issued at December 30, 2022 225,000  
General partner; 184,576,090 and 171,124,593 units outstanding at September 30, 2023 and December 31, 2022, respectively 6,826,479 6,089,425
Limited partners; 1,076,797 and 741,433 units outstanding at September 30, 2023 and December 31, 2022 respectively 53,914 34,489
Accumulated other comprehensive income 9,435 7,560
Total partners' capital 7,114,828 6,131,474
Noncontrolling interests:    
Limited partners' interests in consolidated partnerships 116,699 46,565
Total capital 7,231,527 6,178,039
Total liabilities and equity $ 12,381,414 $ 10,860,220