XML 26 R10.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Net income $ 92,173 $ 88,847 $ 278,833 $ 391,650
Other comprehensive income        
Amounts reclassified from accumulated other comprehensive income (loss) 2,161 72 (5,302) 1,563
Contributions from partners 69,625 1,457 72,830 11,903
Issuance of exchangeable operating partnership units     20,000  
Distributions to partners (3,191) (1,124) (5,171) (4,899)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 5,465 4,125 14,389 12,699
Total Partners' Capital [Member]        
Net income 90,720 87,578 274,783 387,602
Other comprehensive income        
Amounts reclassified from accumulated other comprehensive income (loss) (1,927) 78 (4,721) 1,413
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 5,465 4,125 14,389 12,699
Partnership Interest [Member]        
Beginning Balance 6,143,786 6,206,135 6,178,039 6,109,932
Net income 92,173 88,847 278,833 391,650
Other comprehensive income        
Other comprehensive income before reclassification 4,314 6,410 7,112 18,837
Amounts reclassified from accumulated other comprehensive income (loss) (2,161) 72 (5,302) 1,563
Contributions from partners 69,625 1,457 72,830 11,903
Issuance of exchangeable operating partnership units     20,000  
Distributions to partners (123,862) (108,534) (349,518) (328,101)
Preferred unit distributions (1,644)   (1,644)  
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 5,465 4,125 14,389 12,699
Preferred units issued as a result of preferred stock issued by Parent Company, net of issuance costs 225,000   225,000  
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company     (20,006) (75,419)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 818,544   818,534 61,284
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 287 228 (6,740) (5,608)
Ending Balance 7,231,527 6,198,740 7,231,527 6,198,740
Partnership Interest [Member] | Total Partners' Capital [Member]        
Beginning Balance 6,094,494 6,159,644 6,131,474 6,072,818
Net income 91,240 87,957 276,273 389,296
Other comprehensive income        
Other comprehensive income before reclassification 4,051 5,814 6,642 17,148
Amounts reclassified from accumulated other comprehensive income (loss) (1,938) 79 (4,747) 1,421
Issuance of exchangeable operating partnership units     20,000  
Distributions to partners (120,671) (107,410) (344,347) (323,202)
Preferred unit distributions (1,644)   (1,644)  
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 5,465 4,125 14,389 12,699
Preferred units issued as a result of preferred stock issued by Parent Company, net of issuance costs 225,000   225,000  
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company     (20,006) (75,419)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 818,544   818,534 61,284
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 287 228 (6,740) (5,608)
Ending Balance 7,114,828 6,150,437 7,114,828 6,150,437
Partnership Interest [Member] | Accumulated Other Comprehensive Income (Loss) [Member]        
Beginning Balance 7,336 2,388 7,560 (10,227)
Other comprehensive income        
Other comprehensive income before reclassification 4,026 5,787 6,596 17,067
Amounts reclassified from accumulated other comprehensive income (loss) (1,927) 78 (4,721) 1,413
Ending Balance 9,435 8,253 9,435 8,253
Partnership Interest [Member] | Noncontrolling Interests In Limited Partners Interest In Consolidated Partnerships [Member]        
Beginning Balance 49,292 46,491 46,565 37,114
Net income 933 890 2,560 2,354
Other comprehensive income        
Other comprehensive income before reclassification 263 596 470 1,689
Amounts reclassified from accumulated other comprehensive income (loss) (223) (7) (555) 142
Contributions from partners 69,625 1,457 72,830 11,903
Distributions to partners (3,191) (1,124) (5,171) (4,899)
Ending Balance 116,699 48,303 116,699 48,303
Partnership Interest [Member] | General Partner Preferred and Common Units [Member]        
Beginning Balance 6,032,877 6,122,645 6,089,425 6,047,598
Net income 90,720 87,578 274,783 387,602
Other comprehensive income        
Distributions to partners (119,968) (106,946) (342,460) (321,801)
Preferred unit distributions (1,644)   (1,644)  
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 5,465 4,125 14,389 12,699
Preferred units issued as a result of preferred stock issued by Parent Company, net of issuance costs 225,000   225,000  
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company     (20,006) (75,419)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 818,544   818,534 61,284
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 287 228 (6,740) (5,608)
Common units exchanged for common stock of Parent Company 198   198 1,275
Ending Balance 7,051,479 6,107,630 7,051,479 6,107,630
Partnership Interest [Member] | Limited Partner [Member]        
Beginning Balance 54,281 34,611 34,489 35,447
Net income 520 379 1,490 1,694
Other comprehensive income        
Other comprehensive income before reclassification 25 27 46 81
Amounts reclassified from accumulated other comprehensive income (loss) (11) 1 (26) 8
Issuance of exchangeable operating partnership units     20,000  
Distributions to partners (703) (464) (1,887) (1,401)
Common units exchanged for common stock of Parent Company (198)   (198) (1,275)
Ending Balance $ 53,914 $ 34,554 $ 53,914 $ 34,554