XML 94 R71.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Property
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Operating Leased Assets [Line Items]      
Fixed and in-substance fixed lease income $ 851,409 $ 797,502 $ 807,603
Variable lease income 287,149 262,619 247,384
Uncollectible straight line rent [1] 12,510 5,227 (34,673)
Uncollectible amounts billable in lease income [1] 13,841 23,481 (82,367)
Total lease income 1,187,452 1,113,368 980,166
2023 850,211    
2024 768,797    
2025 657,870    
2026 552,735    
2027 440,844    
Thereafter 1,579,740    
Total $ 4,850,197    
Number of Properties Subject to Ground Leases | Property 19    
Last Ground Lease Expiration Date 2101    
Last Office Lease Expiration Date 2029    
Total fixed operating lease expense $ 17,921 18,171 18,050
Total variable lease expense 2,202 1,647 1,629
Total lease expense 20,123 19,818 19,679
Operating cash flows for operating leases 14,656 15,165 15,003
2023 14,796    
2024 13,881    
2025 13,681    
2026 13,437    
2027 12,239    
Thereafter 517,305    
Total undiscounted lease liabilities 585,339    
Present value discount (371,617)    
Lease liabilities 213,722 215,788  
Lessor [Member]      
Operating Leased Assets [Line Items]      
Above/below market rent and tenant rent inducement amortization, net 22,543 24,539 42,219
Ground Lease [Member]      
Operating Leased Assets [Line Items]      
Total fixed operating lease expense 13,759 13,862 13,716
Total variable lease expense 1,591 1,032 1,044
2023 10,750    
2024 10,799    
2025 10,801    
2026 10,722    
2027 10,722    
Thereafter 516,564    
Total undiscounted lease liabilities 570,358    
Present value discount (370,486)    
Lease liabilities $ 199,872    
Weighted average discount rate 5.20%    
Weighted average remaining term (in years) 46 years 9 months 18 days    
Office Lease [Member]      
Operating Leased Assets [Line Items]      
Total fixed operating lease expense $ 4,162 4,309 4,334
Total variable lease expense 611 $ 615 $ 585
2023 4,046    
2024 3,082    
2025 2,880    
2026 2,715    
2027 1,517    
Thereafter 741    
Total undiscounted lease liabilities 14,981    
Present value discount (1,131)    
Lease liabilities $ 13,850    
Weighted average discount rate 3.60%    
Weighted average remaining term (in years) 4 years 4 months 24 days    
[1] During the years ended December 31, 2022 and 2021, the Company had improved rent collections following lifting of pandemic-related restrictions which resulted in more favorable income than experienced in 2020 during the height of the pandemic.