XML 85 R62.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Real Estate Partnerships - Scheduled Principal Repayments on Notes Payable (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Schedule of Equity Method Investments [Line Items]    
2023 $ 69,078  
2024 345,607  
2025 297,982  
2026 316,287  
2027 666,703  
Beyond 5 Years 2,053,192  
Unamortized debt premium/(discount) and issuance costs (22,095)  
Total 3,726,754 $ 3,718,944
Unsecured Debt [Member]    
Schedule of Equity Method Investments [Line Items]    
Total 3,248,373 $ 3,243,991
Unconsolidated Investments in Partnership [Member]    
Schedule of Equity Method Investments [Line Items]    
2023 128,302  
2024 35,895  
2025 143,116  
2026 246,490  
2027 36,602  
Beyond 5 Years 818,844  
Unamortized debt premium/(discount) and issuance costs (10,952)  
Total 1,398,297  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2023 3,194  
2024 2,205  
2025 3,433  
2026 3,807  
2027 3,802  
Beyond 5 Years 9,194  
Unamortized debt premium/(discount) and issuance costs 0  
Total 25,635  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2023 125,108  
2024 33,690  
2025 139,683  
2026 218,883  
2027 32,800  
Beyond 5 Years 809,650  
Unamortized debt premium/(discount) and issuance costs (10,952)  
Total 1,348,862  
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2023 0  
2024 0  
2025 0  
2026 23,800  
2027 0  
Beyond 5 Years 0  
Unamortized debt premium/(discount) and issuance costs 0  
Total 23,800  
Unconsolidated Investments in Partnership, Pro-rata Share [Member] [Member]    
Schedule of Equity Method Investments [Line Items]    
2023 51,187  
2024 14,298  
2025 43,908  
2026 79,741  
2027 12,420  
Beyond 5 Years 300,506  
Unamortized debt premium/(discount) and issuance costs (3,800)  
Total $ 498,260