XML 57 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Acquired Lease Intangibles (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Net Accumulated Amortization and Accretion

The Company had the following acquired lease intangibles as of the periods set forth below:

 

 

 

December 31,

 

(in thousands)

 

2022

 

 

2021

 

In-place leases

 

$

452,868

 

 

 

443,460

 

Above-market leases

 

 

82,930

 

 

 

81,433

 

Total intangible assets

 

 

535,798

 

 

 

524,893

 

Accumulated amortization

 

 

(338,053

)

 

 

(312,186

)

Acquired lease intangible assets, net

 

$

197,745

 

 

 

212,707

 

Below-market leases

 

 

547,519

 

 

 

535,569

 

Accumulated amortization

 

 

(193,315

)

 

 

(172,293

)

Acquired lease intangible liabilities, net

 

$

354,204

 

 

 

363,276

 

The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:

 

 

 

Year ended December 31,

 

 

 

(in thousands)

 

2022

 

 

2021

 

 

2020

 

 

Line item in Consolidated Statements of Operations

In-place lease amortization

 

$

34,568

 

 

 

33,621

 

 

 

48,297

 

 

Depreciation and amortization

Above-market lease amortization

 

 

5,828

 

 

 

5,487

 

 

 

7,658

 

 

Lease income

Acquired lease intangible asset amortization

 

$

40,396

 

 

 

39,108

 

 

 

55,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below-market lease amortization

 

$

28,642

 

 

 

30,378

 

 

 

50,103

 

 

Lease income

 

Schedule of Future Amortization Expense and Minimum Rent

The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:

 

(in thousands)

 

 

 

 

 

 

In Process Year Ending
December 31,

 

Amortization of
In-place lease intangibles

 

 

Net accretion of Above
/ Below market lease
intangibles

 

2023

 

$

28,033

 

 

 

22,518

 

2024

 

 

21,830

 

 

 

20,406

 

2025

 

 

17,611

 

 

 

19,814

 

2026

 

 

14,421

 

 

 

19,098

 

2027

 

 

11,392

 

 

 

17,956