XML 42 R19.htm IDEA: XBRL DOCUMENT v3.22.4
Notes Payable and Unsecured Credit Facilities
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities
9.
Notes Payable and Unsecured Credit Facilities

The Company's outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following as of the dates set forth below:

 

 

 

Maturing
Through

 

Weighted
Average
Contractual
Rate

 

Weighted
Average
Effective
Rate

 

December 31,

 

(in thousands)

 

 

 

 

 

 

 

2022

 

 

2021

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

3/1/2032

 

3.9%

 

3.5%

 

$

342,135

 

 

 

359,414

 

Variable rate mortgage loans (1)

 

6/2/2027

 

3.4%

 

3.7%

 

 

136,246

 

 

 

115,539

 

Fixed rate unsecured debt

 

3/15/2049

 

3.8%

 

4.0%

 

 

3,248,373

 

 

 

3,243,991

 

Total notes payable

 

 

 

 

 

 

 

 

3,726,754

 

 

 

3,718,944

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

Line of Credit (2)

 

3/23/2025

 

5.0%

 

5.3%

 

 

 

 

 

 

Total debt outstanding

 

 

 

 

 

 

 

$

3,726,754

 

 

 

3,718,944

 

(1)
Five of these six variable rate loans, representing $132.1 million of debt in the aggregate, have interest rate swaps in place to mitigate interest rate fluctuation risk. With these swap agreements, the fixed rates of the loans range from 2.5% to 4.1%.
(2)
Weighted-average effective rate for the Line is calculated based on a fully drawn Line balance using the period end variable rate.

Notes Payable

Notes payable consist of mortgage loans secured by properties and unsecured public and private debt. Mortgage loans may be repaid before maturity, but could be subject to yield maintenance premiums, and are generally due in monthly installments of principal and interest or interest only. Unsecured public debt may be repaid before maturity subject to accrued and unpaid interest through the proposed redemption date and a make-whole premium. Interest on unsecured public and private debt is payable semi-annually.

The Company is required to comply with certain financial covenants for its unsecured public debt as defined in the indenture agreements such as the following ratios: Consolidated Debt to Consolidated Assets, Consolidated Secured Debt to Consolidated Assets, Consolidated Income for Debt Service to Consolidated Debt Service, and Unencumbered Consolidated Assets to Unsecured Consolidated Debt. As of December 31, 2022, management of the Company believes it is in compliance with all financial covenants for its unsecured public debt.

Unsecured Credit Facilities

The Company has an unsecured line of credit commitment (the "Line") with a syndicate of banks. At December 31, 2022, the Line had a borrowing capacity of $1.25 billion, which is reduced by the balance of outstanding borrowings and commitments from issued letters of credit. The Line bears interest at a variable rate of LIBOR plus an applicable margin of 0.865% and is subject to a commitment fee of 0.15%, both of which are based on the Company's corporate credit rating. On January 12, 2023, the Line was amended to convert the reference rate from LIBOR to SOFR plus a 0.10% market adjustment, with no changes in the applicable margin.

The Company is required to comply with certain financial covenants as defined in the Line credit agreement, such as Ratio of Indebtedness to Total Asset Value ("TAV"), Ratio of Unsecured Indebtedness to Unencumbered Asset Value, Ratio of Adjusted EBITDA to Fixed Charges, Ratio of Secured Indebtedness to TAV, Ratio of Unencumbered Net Operating Income to Unsecured Interest Expense, and other covenants customary with this type of unsecured financing. As of December 31, 2022, the Company is in compliance with all financial covenants for the Line.

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

December 31, 2022

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled
Principal
Payments

 

 

Mortgage
Loan
Maturities

 

 

Unsecured
Maturities
 (1)

 

 

Total

 

2023

 

$

9,695

 

 

 

59,383

 

 

 

 

 

 

69,078

 

2024

 

 

4,849

 

 

 

90,758

 

 

 

250,000

 

 

 

345,607

 

2025

 

 

3,732

 

 

 

44,250

 

 

 

250,000

 

 

 

297,982

 

2026

 

 

3,922

 

 

 

112,365

 

 

 

200,000

 

 

 

316,287

 

2027

 

 

3,788

 

 

 

137,915

 

 

 

525,000

 

 

 

666,703

 

Beyond 5 Years

 

 

2,873

 

 

 

319

 

 

 

2,050,000

 

 

 

2,053,192

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

4,532

 

 

 

(26,627

)

 

 

(22,095

)

Total notes payable

 

$

28,859

 

 

 

449,522

 

 

 

3,248,373

 

 

 

3,726,754

 

(1)
Includes unsecured public and private debt and unsecured credit facilities.

The Company has $59.4 million of debt maturing over the next 12 months, which is in the form of five non-recourse mortgage loans. The Company currently intends to repay three of the maturing balances, leaving the properties unencumbered, with plans to refinance the two remaining. The Company has sufficient capacity on its Line to repay the maturing debt, if necessary.