XML 39 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Acquired Lease Intangibles
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Acquired Lease Intangible
6.
Acquired Lease Intangibles

The Company had the following acquired lease intangibles as of the periods set forth below:

 

 

 

December 31,

 

(in thousands)

 

2022

 

 

2021

 

In-place leases

 

$

452,868

 

 

 

443,460

 

Above-market leases

 

 

82,930

 

 

 

81,433

 

Total intangible assets

 

 

535,798

 

 

 

524,893

 

Accumulated amortization

 

 

(338,053

)

 

 

(312,186

)

Acquired lease intangible assets, net

 

$

197,745

 

 

 

212,707

 

Below-market leases

 

 

547,519

 

 

 

535,569

 

Accumulated amortization

 

 

(193,315

)

 

 

(172,293

)

Acquired lease intangible liabilities, net

 

$

354,204

 

 

 

363,276

 

The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:

 

 

 

Year ended December 31,

 

 

 

(in thousands)

 

2022

 

 

2021

 

 

2020

 

 

Line item in Consolidated Statements of Operations

In-place lease amortization

 

$

34,568

 

 

 

33,621

 

 

 

48,297

 

 

Depreciation and amortization

Above-market lease amortization

 

 

5,828

 

 

 

5,487

 

 

 

7,658

 

 

Lease income

Acquired lease intangible asset amortization

 

$

40,396

 

 

 

39,108

 

 

 

55,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below-market lease amortization

 

$

28,642

 

 

 

30,378

 

 

 

50,103

 

 

Lease income

 

The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:

 

(in thousands)

 

 

 

 

 

 

In Process Year Ending
December 31,

 

Amortization of
In-place lease intangibles

 

 

Net accretion of Above
/ Below market lease
intangibles

 

2023

 

$

28,033

 

 

 

22,518

 

2024

 

 

21,830

 

 

 

20,406

 

2025

 

 

17,611

 

 

 

19,814

 

2026

 

 

14,421

 

 

 

19,098

 

2027

 

 

11,392

 

 

 

17,956