XML 26 R10.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Net income $ 105,987 $ 96,832 $ 302,803 $ 178,457
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (loss) 481 1,034 1,491 2,069
Contributions from partners 10,446   10,446  
Distributions to partners (2,705) (1,204) (3,775) (1,989)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,366 3,564 8,574 6,043
Total Partners' Capital [Member]        
Net income 104,796 95,490 300,024 176,146
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (loss) 409 947 1,335 1,898
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,366 3,564 8,574 6,043
Partnership Interest [Member]        
Beginning Balance 6,205,692 6,043,044 6,109,932 6,058,147
Net income 105,987 96,832 302,803 178,457
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 4,213 (2,231) 12,427 3,294
Amounts reclassified from accumulated other comprehensive income (loss) 481 1,034 1,491 2,069
Contributions from partners 10,446   10,446  
Distributions to partners (111,052) (102,721) (219,567) (205,005)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,366 3,564 8,574 6,043
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company (75,419)   (75,419)  
Common units issued as a result of common stock issued by Parent Company, net of issuance costs / redemptions 61,284 509 61,284  
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 137   (5,836) (2,974)
Ending Balance 6,206,135 6,040,031 6,206,135 6,040,031
Partnership Interest [Member] | Total Partners' Capital [Member]        
Beginning Balance 6,168,203 6,005,298 6,072,818 6,020,639
Net income 105,248 95,922 301,339 176,942
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 3,760 (2,103) 11,334 3,084
Amounts reclassified from accumulated other comprehensive income (loss) 412 951 1,342 1,906
Distributions to partners (108,347) (101,517) (215,792) (203,016)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,366 3,564 8,574 6,043
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company (75,419)   (75,419)  
Common units issued as a result of common stock issued by Parent Company, net of issuance costs / redemptions 61,284 509 61,284  
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 137   (5,836) (2,974)
Ending Balance 6,159,644 6,002,624 6,159,644 6,002,624
Partnership Interest [Member] | Accumulated Other Comprehensive Income (Loss) [Member]        
Beginning Balance (1,764) (12,512) (10,227) (18,625)
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 3,743 (2,093) 11,280 3,069
Amounts reclassified from accumulated other comprehensive income (loss) 409 947 1,335 1,898
Ending Balance 2,388 (13,658) 2,388 (13,658)
Partnership Interest [Member] | Noncontrolling Interests In Limited Partners Interest In Consolidated Partnerships [Member]        
Beginning Balance 37,489 37,746 37,114 37,508
Net income 739 910 1,464 1,515
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 453 (128) 1,093 210
Amounts reclassified from accumulated other comprehensive income (loss) 69 83 149 163
Contributions from partners 10,446   10,446  
Distributions to partners (2,705) (1,204) (3,775) (1,989)
Ending Balance 46,491 37,407 46,491 37,407
Partnership Interest [Member] | General Partner Preferred and Common Units [Member]        
Beginning Balance 6,134,091 5,982,143 6,047,598 6,003,537
Net income 104,796 95,490 300,024 176,146
Other comprehensive income (loss)        
Distributions to partners (107,885) (101,067) (214,855) (202,113)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,366 3,564 8,574 6,043
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company (75,419)   (75,419)  
Common units issued as a result of common stock issued by Parent Company, net of issuance costs / redemptions 61,284 509 61,284  
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 137   (5,836) (2,974)
Common units exchanged for common stock of Parent Company 1,275 99 1,275 99
Ending Balance 6,122,645 5,980,738 6,122,645 5,980,738
Partnership Interest [Member] | Limited Partner [Member]        
Beginning Balance 35,876 35,667 35,447 35,727
Net income 452 432 1,315 796
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 17 (10) 54 15
Amounts reclassified from accumulated other comprehensive income (loss) 3 4 7 8
Distributions to partners (462) (450) (937) (903)
Common units exchanged for common stock of Parent Company (1,275) (99) (1,275) (99)
Ending Balance $ 34,611 $ 35,544 $ 34,611 $ 35,544