XML 30 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable and Unsecured Credit Facilities
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities

5.

Notes Payable and Unsecured Credit Facilities

The Company’s outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following as of the dates set forth below:

 

(in thousands)

 

Weighted
Average
Contractual
Rate

 

Weighted
Average
Effective
Rate

 

March 31, 2022

 

 

December 31, 2021

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

4.0%

 

3.5%

 

$

356,541

 

 

 

359,414

 

Variable rate mortgage loans (1)

 

3.2%

 

3.3%

 

 

115,089

 

 

 

115,539

 

Fixed rate unsecured debt

 

3.8%

 

4.0%

 

 

3,245,087

 

 

 

3,243,991

 

Total notes payable

 

 

 

 

 

 

3,716,717

 

 

 

3,718,944

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

Line of Credit (the "Line") (2)

 

1.1%

 

1.4%

 

 

 

 

 

 

Total debt outstanding

 

 

 

 

 

$

3,716,717

 

 

 

3,718,944

 

(1)
Four of these variable rate loans have interest rate swaps in place to mitigate the interest rate fluctuation risk. Based on these swap agreements, the effective fixed rates of the four loans range from 2.5% to 4.1%.
(2)
Weighted average effective rate for the Line is calculated based on a fully drawn Line balance.

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

March 31, 2022

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled
Principal
Payments

 

 

Mortgage
Loan
Maturities

 

 

Unsecured
Maturities
(1)

 

 

Total

 

 2022 (2)

 

$

8,542

 

 

 

5,848

 

 

 

 

 

 

14,390

 

 2023

 

 

9,695

 

 

 

59,376

 

 

 

 

 

 

69,071

 

 2024

 

 

4,849

 

 

 

90,742

 

 

 

250,000

 

 

 

345,591

 

 2025

 

 

3,732

 

 

 

45,000

 

 

 

250,000

 

 

 

298,732

 

 2026

 

 

3,922

 

 

 

88,000

 

 

 

200,000

 

 

 

291,922

 

Beyond 5 Years

 

 

6,661

 

 

 

138,234

 

 

 

2,575,000

 

 

 

2,719,895

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

7,029

 

 

 

(29,913

)

 

 

(22,884

)

Total

 

$

37,401

 

 

 

434,229

 

 

 

3,245,087

 

 

 

3,716,717

 

(1)
Includes unsecured public and private debt and unsecured credit facilities.
(2)
Reflects scheduled principal payments for the remainder of the year.

The Company was in compliance as of March 31, 2022, with all financial and other covenants under its unsecured public and private placement debt and unsecured credit facilities, and expects to remain in compliance thereafter.