XML 37 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lessor, Operating Leases
7.
Leases

Lessor Accounting

All of the Company’s leases are classified as operating leases. The Company's Lease income is comprised of both fixed and variable income. Fixed and in-substance fixed lease income includes stated amounts per the lease contract, which are primarily related to base rent, and in some cases stated amounts for CAM, real estate taxes, and insurance (“Recoverable Costs”). Income for these amounts is recognized on a straight-line basis.

Variable lease income includes the following two main items in the lease contracts:

(i)
Recoveries from tenants represents the tenants' contractual obligations to reimburse the Company for their portion of Recoverable Costs incurred. Generally the Company’s leases provide for the tenants to reimburse the Company based on the tenants’ share of the actual costs incurred in proportion to the tenants’ share of leased space in the property.
(ii)
Percentage rent represents amounts billable to tenants based on the tenants' actual sales volume in excess of levels specified in the lease contract.

The following table provides a disaggregation of lease income recognized as either fixed or variable lease income based on the criteria specified in ASC Topic 842:

 

(in thousands)

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

Operating lease income

 

 

 

 

 

 

 

 

 

Fixed and in-substance fixed lease income

 

$

797,502

 

 

 

807,603

 

 

 

813,444

 

Variable lease income

 

 

262,619

 

 

 

247,384

 

 

 

247,861

 

Other lease related income, net:

 

 

 

 

 

 

 

 

 

Above/below market rent and tenant rent inducement amortization, net

 

 

24,539

 

 

 

42,219

 

 

 

45,392

 

Uncollectible straight line rent (1)

 

 

5,227

 

 

 

(34,673

)

 

 

(7,002

)

Uncollectible amounts billable in lease income (1)

 

 

23,481

 

 

 

(82,367

)

 

 

(5,394

)

Total lease income

 

$

1,113,368

 

 

 

980,166

 

 

 

1,094,301

 

(1)
During the year ended December 31, 2021, the Company had improved rent collections following decreases in governmental operating restrictions on certain businesses which resulted in more favorable income than we experienced in 2020 during the height of the pandemic.

Future minimum rents under non-cancelable operating leases, excluding variable lease payments, are as follows:

 

(in thousands)

 

 

 

For the year ended December 31,

 

December 31, 2021

 

2022

 

$

793,177

 

2023

 

 

710,472

 

2024

 

 

609,200

 

2025

 

 

501,333

 

2026

 

 

398,196

 

Thereafter

 

 

1,409,012

 

Total

 

$

4,421,390

 

Lessee Accounting

The Company has shopping centers that are subject to non-cancelable, long-term ground leases where a third party owns the underlying land and has leased the land to the Company to construct and/or operate a shopping center.

The Company has 20 properties within its consolidated real estate portfolio that are either partially or completely on land subject to ground leases with third parties. Accordingly, the Company owns only a long-term leasehold or similar interest in these properties. These ground leases expire through the year 2101, and in most cases, provide for renewal options.

In addition, the Company has non-cancelable operating leases pertaining to office space from which it conducts its business. Office leases expire through the year 2029, and in many cases, provide for renewal options.

The ground and office lease expense is recognized on a straight-line basis over the term of the leases, including management's estimate of expected option renewal periods. Operating lease expense under the Company's ground and office leases was as follows, including straight-line rent expense and variable lease expenses such as CPI increases, percentage rent and reimbursements of landlord costs:

 

(in thousands)

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

Fixed operating lease expense

 

 

 

 

 

 

 

 

 

Ground leases

 

$

13,862

 

 

 

13,716

 

 

 

13,982

 

Office leases

 

 

4,309

 

 

 

4,334

 

 

 

4,229

 

Total fixed operating lease expense

 

 

18,171

 

 

 

18,050

 

 

 

18,211

 

Variable lease expense

 

 

 

 

 

 

 

 

 

Ground leases

 

 

1,032

 

 

 

1,044

 

 

 

1,693

 

Office leases

 

 

615

 

 

 

585

 

 

 

552

 

Total variable lease expense

 

 

1,647

 

 

 

1,629

 

 

 

2,245

 

Total lease expense

 

$

19,818

 

 

 

19,679

 

 

 

20,456

 

Cash paid for amounts included in the measurement of operating lease liabilities

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

15,165

 

 

 

15,003

 

 

 

14,815

 

 

The following table summarizes the undiscounted future cash flows by year attributable to the operating lease liabilities for ground and office leases as of December 31, 2021, and provides a reconciliation to the Lease liability included in the accompanying Consolidated Balance Sheets:

 

(in thousands)

 

Lease Liabilities

 

For the year ended December 31,

 

Ground Leases

 

 

Office Leases

 

 

Total

 

2022

 

$

10,562

 

 

 

4,002

 

 

 

14,564

 

2023

 

 

10,775

 

 

 

3,323

 

 

 

14,098

 

2024

 

 

10,824

 

 

 

2,732

 

 

 

13,556

 

2025

 

 

10,827

 

 

 

2,561

 

 

 

13,388

 

2026

 

 

10,748

 

 

 

2,388

 

 

 

13,136

 

Thereafter

 

 

527,860

 

 

 

1,576

 

 

 

529,436

 

Total undiscounted lease liabilities

 

$

581,596

 

 

 

16,582

 

 

 

598,178

 

Present value discount

 

 

(381,062

)

 

 

(1,328

)

 

 

(382,390

)

Lease liabilities

 

$

200,534

 

 

 

15,254

 

 

 

215,788

 

Weighted average discount rate

 

 

5.2

%

 

 

3.4

%

 

 

 

Weighted average remaining term (in years)

 

 

47.7

 

 

 

4.8