XML 66 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Details)
$ in Thousands, ratio in Millions
3 Months Ended
Mar. 31, 2019
USD ($)
unit
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Operating Leased Assets [Line Items]      
Operating Leases, Future Minimum Payments Due, Next Twelve Months     $ 15,077
Operating Lease, Expense $ 5,286 $ 4,200  
Variable Lease, Cost $ 571    
Number of Properties Subject to Ground Leases | unit 22    
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year $ 11,811    
Lessee, Operating Lease, Liability, Payments, Due Year Two 15,682    
Lessee, Operating Lease, Liability, Payments, Due Year Three 14,537    
Lessee, Operating Lease, Liability, Payments, Due Year Four 13,591    
Lessee, Operating Lease, Liability, Payments, Due Year Five 13,102    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 604,282    
Lessee, Operating Lease, Liability, Payments, Due 225,122    
Lessor, Operating Lease, Payments to be Received, Two Years 713,553   693,848
Lessor, Operating Lease, Payments to be Received, Three Years 629,638   608,587
Lessor, Operating Lease, Payments to be Received, Four Years 537,753   516,369
Lessor, Operating Lease, Payments to be Received, Five Years 437,109   414,424
Lessor, Operating Lease, Payments to be Received, Thereafter 1,778,839   1,691,203
Lessor, Operating Lease, Payments to be Received 4,675,855   4,685,582
Operating cash flows from operating leases $ 3,692    
Last Ground Lease Expiration Date 2101    
Last Office Lease Expiration Date 2029    
Operating Leases, Future Minimum Payments, Due in Two Years     14,733
Operating Leases, Future Minimum Payments, Due in Three Years     13,893
Operating Leases, Future Minimum Payments, Due in Four Years     13,151
Operating Leases, Future Minimum Payments, Due in Five Years     12,558
Operating Leases, Future Minimum Payments, Due Thereafter     467,706
Operating Leases, Future Minimum Payments Due     537,118
Lessor, Operating Lease, Payments to be Received, Remainder of Fiscal Year $ 578,963   761,151
Lease Income 277,303    
Fixed and in-substance fixed lease income 201,878    
Variable lease income 62,835    
Above/below market rent amortization 13,454    
Amount of lease revenue determined to be uncollectible and charged to lease income (864)    
Fixed Lease Expense [Domain]      
Operating Leased Assets [Line Items]      
Operating Lease, Expense 4,715    
Office Lease [Member]      
Operating Leased Assets [Line Items]      
Operating Leases, Future Minimum Payments Due, Next Twelve Months     4,405
Operating Lease, Expense 1,042    
Variable Lease, Cost 143    
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year 3,807    
Lessee, Operating Lease, Liability, Payments, Due Year Two 4,976    
Lessee, Operating Lease, Liability, Payments, Due Year Three 3,863    
Lessee, Operating Lease, Liability, Payments, Due Year Four 2,893    
Lessee, Operating Lease, Liability, Payments, Due Year Five 2,188    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 5,955    
Lessee, Operating Lease, Liability, Payments, Due $ 21,123    
Operating Lease, Weighted Average Discount Rate, Percent 0.00%    
Operating Lease, Weighted Average Remaining Lease Term 5 years 10 months 24 days    
Operating Leases, Future Minimum Payments, Due in Two Years     4,294
Operating Leases, Future Minimum Payments, Due in Three Years     3,549
Operating Leases, Future Minimum Payments, Due in Four Years     2,893
Operating Leases, Future Minimum Payments, Due in Five Years     2,189
Operating Leases, Future Minimum Payments, Due Thereafter     5,944
Operating Leases, Future Minimum Payments Due     23,274
Ground Lease [Member]      
Operating Leased Assets [Line Items]      
Operating Leases, Future Minimum Payments Due, Next Twelve Months     10,672
Operating Lease, Expense $ 3,673    
Variable Lease, Cost 428    
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year 8,004    
Lessee, Operating Lease, Liability, Payments, Due Year Two 10,706    
Lessee, Operating Lease, Liability, Payments, Due Year Three 10,674    
Lessee, Operating Lease, Liability, Payments, Due Year Four 10,698    
Lessee, Operating Lease, Liability, Payments, Due Year Five 10,914    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 598,327    
Lessee, Operating Lease, Liability, Payments, Due $ 203,999    
Operating Lease, Weighted Average Discount Rate, Percent 0.00%    
Operating Lease, Weighted Average Remaining Lease Term 49 years 10 months 24 days    
Operating Leases, Future Minimum Payments, Due in Two Years     10,439
Operating Leases, Future Minimum Payments, Due in Three Years     10,344
Operating Leases, Future Minimum Payments, Due in Four Years     10,258
Operating Leases, Future Minimum Payments, Due in Five Years     10,369
Operating Leases, Future Minimum Payments, Due Thereafter     461,762
Operating Leases, Future Minimum Payments Due     $ 513,844
Undiscounted Amount [Member]      
Operating Leased Assets [Line Items]      
Lessee, Operating Lease, Liability, Payments, Due $ 673,005    
Undiscounted Amount [Member] | Office Lease [Member]      
Operating Leased Assets [Line Items]      
Lessee, Operating Lease, Liability, Payments, Due 23,682    
Undiscounted Amount [Member] | Ground Lease [Member]      
Operating Leased Assets [Line Items]      
Lessee, Operating Lease, Liability, Payments, Due 649,323    
Discount Amount [Member]      
Operating Leased Assets [Line Items]      
Lessee, Operating Lease, Liability, Undiscounted Excess Amount (447,883)    
Discount Amount [Member] | Office Lease [Member]      
Operating Leased Assets [Line Items]      
Lessee, Operating Lease, Liability, Undiscounted Excess Amount (2,559)    
Discount Amount [Member] | Ground Lease [Member]      
Operating Leased Assets [Line Items]      
Lessee, Operating Lease, Liability, Undiscounted Excess Amount $ (445,324)