XML 46 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Notes Payable and Unsecured Credit Facilities (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s outstanding debt consisted of the following:
(in thousands)
Weighted Average Contractual Rate
Weighted Average Effective Rate
March 31, 2019
 
December 31, 2018
Notes payable:
 
 
 
 
 
Fixed rate mortgage loans
4.5%
4.1%
$
360,865

 
403,306

Variable rate mortgage loans
3.5%
3.6%
127,081

(1) 
127,850

Fixed rate unsecured public and private debt
4.0%
4.4%
2,521,940

 
2,475,322

Total notes payable
 
 
3,009,886

 
3,006,478

Unsecured credit facilities:
 
 
 
 
 
Line of Credit (the "Line") (2)
3.5%
3.7%
110,000

 
145,000

Term loans
2.4%
2.5%
563,852

 
563,734

Total unsecured credit facilities
 
 
673,852

 
708,734

Total debt outstanding
 
 
$
3,683,738

 
3,715,212

 
 
 
 
 
 
(1)  Includes five mortgages whose interest rates vary on LIBOR based formulas. Three of these variable rate loans have interest rate swaps in place to fix the interest rates at a range of 2.8% to 4.1%.
(2)  Weighted average effective and contractual rate for the Line is calculated based on a fully drawn Line balance.
Schedule of maturities of long-term debt
As of March 31, 2019, scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
(in thousands)
March 31, 2019
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage
Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2019
$
7,284

 
13,216

 

 
20,500

2020
11,287

 
39,074

 
300,000

 
350,361

2021
11,599

 
76,251

 


87,850

2022
11,798

 
5,848

 
675,000

 
692,646

2023
10,043

 
59,375

 

 
69,418

Beyond 5 Years
27,013

 
209,843

 
2,250,000

 
2,486,856

Unamortized debt premium/(discount) and issuance costs

 
5,315

 
(29,208
)
 
(23,893
)
Total
$
79,024

 
408,922

 
3,195,792

 
3,683,738

 
 
 
 
 
 
 
 
(1) Includes unsecured public and private debt and unsecured credit facilities.