XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes $ 131 $ 9,580 $ 4,913 $ 22,997
Document Fiscal Year Focus     2017  
Other expense (income):        
Provision for impairment 0 0 $ 0 1,666
Discontinued operations, net:        
Net income     93,039 105,334
Parent Company [Member]        
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes 131 9,580 4,913 22,997
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable 132 16 217 165
Revenues:        
Minimum rent 195,393 111,886 532,625 329,506
Percentage rent 1,147 495 5,509 2,651
Recoveries from tenants and other income 59,554 34,532 162,089 103,894
Management Fees Revenue 6,047 5,855 19,353 18,759
Total revenues 262,141 152,768 719,576 454,810
Operating expenses:        
Depreciation and amortization 91,474 40,705 243,757 119,721
Operating and maintenance 38,020 23,373 103,888 69,767
General and administrative 15,199 16,046 49,618 48,695
Real estate taxes 29,315 17,058 79,636 49,697
Other operating expenses (note 2) 3,195 1,046 81,621 5,795
Total operating expenses 177,203 98,228 558,520 293,675
Other expense (income):        
Interest expense, net 34,679 21,945 97,285 70,489
Provision for impairment 0 0 0 1,666
Gain (Loss) on Extinguishment of Debt 0 (13,943) (12,404) (13,943)
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments 971 821 2,955 1,268
Gain (Loss) on Derivative Instruments, Net, Pretax 0 (40,586) 0 (40,586)
Nonoperating Income (Expense) 33,708 75,653 106,734 125,416
Income from operations before equity in income of investments in real estate partnerships 51,230 (21,113) 54,322 35,719
Equity in income of investments in real estate partnerships 12,221 22,647 33,804 46,618
Income from operations 63,451 1,534 88,126 82,337
Discontinued operations, net:        
Net income 63,582 11,114 93,039 105,334
Noncontrolling interests:        
Limited partners’ interests in consolidated partnerships (637) (527) (1,884) (1,380)
Income attributable to noncontrolling interests (769) (543) (2,101) (1,545)
Net income attributable to the Company 62,813 10,571 90,938 103,789
Preferred stock dividends and issuance costs (3,147) (5,266) (16,128) (15,797)
Net Income (Loss) Available to Common Stockholders, Basic $ 59,666 $ 5,305 $ 74,810 $ 87,992
Income per common share/unit - basic:        
Continuing operations (in dollars per share) $ 0.35 $ 0.05 $ 0.48 $ 0.88
Income per common share/unit - diluted:        
Continuing operations (in dollars per share) $ 0.35 $ 0.05 $ 0.48 $ 0.88
Partnership Interest [Member]        
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes $ 131 $ 9,580 $ 4,913 $ 22,997
Revenues:        
Minimum rent 195,393 111,886 532,625 329,506
Percentage rent 1,147 495 5,509 2,651
Recoveries from tenants and other income 59,554 34,532 162,089 103,894
Management Fees Revenue 6,047 5,855 19,353 18,759
Total revenues 262,141 152,768 719,576 454,810
Operating expenses:        
Depreciation and amortization 91,474 40,705 243,757 119,721
Operating and maintenance 38,020 23,373 103,888 69,767
General and administrative 15,199 16,046 49,618 48,695
Real estate taxes 29,315 17,058 79,636 49,697
Other operating expenses (note 2) 3,195 1,046 81,621 5,795
Total operating expenses 177,203 98,228 558,520 293,675
Other expense (income):        
Interest expense, net 34,679 21,945 97,285 70,489
Provision for impairment 0 0 0 1,666
Gain (Loss) on Extinguishment of Debt 0 (13,943) (12,404) (13,943)
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments 971 821 2,955 1,268
Gain (Loss) on Derivative Instruments, Net, Pretax 0 (40,586) 0 (40,586)
Nonoperating Income (Expense) 33,708 75,653 106,734 125,416
Income from operations before equity in income of investments in real estate partnerships 51,230 (21,113) 54,322 35,719
Equity in income of investments in real estate partnerships 12,221 22,647 33,804 46,618
Income from operations 63,451 1,534 88,126 82,337
Discontinued operations, net:        
Net income 63,582 11,114 93,039 105,334
Noncontrolling interests:        
Limited partners’ interests in consolidated partnerships (637) (527) (1,884) (1,380)
Income attributable to noncontrolling interests (637) (527) (1,884) (1,380)
Net income attributable to the Company 62,945 10,587 91,155 103,954
Distributions Paid To Preferred Unit Holders 3,147 5,266 16,128 15,797
Net income attributable to common unit holders $ 59,798 $ 5,321 $ 75,027 $ 88,157
Income per common share/unit - basic:        
Continuing operations (in dollars per share) $ 0.35 $ 0.05 $ 0.48 $ 0.88
Income per common share/unit - diluted:        
Continuing operations (in dollars per share) $ 0.35 $ 0.05 $ 0.48 $ 0.88