XML 18 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Real estate investments at cost:    
Notes receivable $ 13,984 $ 10,481
Liabilities:    
Notes payable 2,943,986 1,363,925
Unsecured credit facilities 578,144 278,495
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest   (2,624,502)
Parent Company [Member]    
Real estate investments at cost:    
Land 4,578,145 1,660,424
Buildings and improvements 5,834,405 3,092,197
Properties in development 433,707 180,878
Gross real estate investments at cost 10,846,257 4,933,499
Less: accumulated depreciation 1,281,510 1,124,391
Total Cost Net of Accumulated Depreciation 9,564,747 3,809,108
Properties held for sale 27,802 0
Investments in real estate partnerships 380,930 296,699
Net real estate investments 9,973,479 4,105,807
Cash and cash equivalents 23,543 13,256
Restricted cash 7,098 4,623
Tenant and other receivables, net of allowance for doubtful accounts and straight-line rent reserves of $12,279 and $9,021 at September 30, 2017 and December 31, 2016, respectively 143,153 111,722
Deferred Costs, Leasing, Net 71,826 69,000
Acquired lease intangible assets, less accumulated amortization of $123,662 and $56,695 at September 30, 2017 and December 31, 2016, respectively 508,868 118,831
Other assets 390,778 65,667
Total assets 11,118,745 4,488,906
Liabilities:    
Notes payable 2,943,986 1,363,925
Unsecured credit facilities 578,144 278,495
Accounts payable and other liabilities 276,363 138,936
Acquired lease intangible liabilities, less accumulated amortization of $49,968 and $23,538 at September 30, 2017 and December 31, 2016, respectively 637,217 54,180
Tenants’ security, escrow deposits and prepaid rent 46,351 28,868
Total liabilities 4,482,061 1,864,404
Commitments and contingencies 0 0
Stockholders’ equity/Partners' capital:    
Preferred stock, $0.01 par value per share, 30,000,000 shares authorized; 13,000,000 Series 6 and 7 shares issued and outstanding at December 31, 2016, with liquidation preferences of $25 per share 0 325,000
Common stock, $0.01 par value per share, 220,000,000 and 150,000,000 shares authorized; 170,109,043 and 104,497,286 shares issued at September 30, 2017 and December 31, 2016, respectively 1,701 1,045
Treasury stock at cost, 362,764 and 347,903 shares held at September 30, 2017 and December 31, 2016, respectively (18,048) (17,062)
Additional paid in capital 7,779,103 3,294,923
Accumulated other comprehensive loss (14,141) (18,346)
Distributions in excess of net income (1,153,153) (994,259)
Total stockholders’ equity 6,595,462 2,591,301
Noncontrolling interests:    
Exchangeable operating partnership units, aggregate redemption value of $21,708 and $10,630 at September 30, 2017 and December 31, 2016, respectively 10,906 (1,967)
Limited partners’ interests in consolidated partnerships 30,316 35,168
Stockholders' Equity Attributable to Noncontrolling Interest 41,222 33,201
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (6,636,684) (2,624,502)
Total liabilities and equity 11,118,745 4,488,906
Partnership Interest [Member]    
Real estate investments at cost:    
Land 4,578,145 1,660,424
Buildings and improvements 5,834,405 3,092,197
Properties in development 433,707 180,878
Gross real estate investments at cost 10,846,257 4,933,499
Less: accumulated depreciation 1,281,510 1,124,391
Total Cost Net of Accumulated Depreciation 9,564,747 3,809,108
Properties held for sale 27,802 0
Investments in real estate partnerships 380,930 296,699
Net real estate investments 9,973,479 4,105,807
Cash and cash equivalents 23,543 13,256
Restricted cash 7,098 4,623
Tenant and other receivables, net of allowance for doubtful accounts and straight-line rent reserves of $12,279 and $9,021 at September 30, 2017 and December 31, 2016, respectively 143,153 111,722
Deferred Costs, Leasing, Net 71,826 69,000
Acquired lease intangible assets, less accumulated amortization of $123,662 and $56,695 at September 30, 2017 and December 31, 2016, respectively 508,868 118,831
Trading securities held in trust 0 0
Other assets 390,778 65,667
Total assets 11,118,745 4,488,906
Liabilities:    
Notes payable 2,943,986 1,363,925
Unsecured credit facilities 578,144 278,495
Accounts payable and other liabilities 276,363 138,936
Acquired lease intangible liabilities, less accumulated amortization of $49,968 and $23,538 at September 30, 2017 and December 31, 2016, respectively 637,217 54,180
Tenants’ security, escrow deposits and prepaid rent 46,351 28,868
Total liabilities 4,482,061 1,864,404
Commitments and contingencies 0 0
Stockholders’ equity/Partners' capital:    
Preferred units of general partner, $0.01 par value per unit, 13,000,000 units issued and outstanding at December 31, 2016, liquidation preference of $25 per unit 0 325,000
General partner; 170,109,043 and 104,497,286 units outstanding at September 30, 2017 and December 31, 2016, respectively 6,609,603 2,284,647
Limited partners; 349,902 and 154,170 units outstanding at September 30, 2017 and December 31, 2016, respectively 10,906 (1,967)
Accumulated other comprehensive loss (14,141) (18,346)
Total partners’ capital 6,606,368 2,589,334
Noncontrolling interests:    
Limited partners’ interests in consolidated partnerships 30,316 35,168
Total noncontrolling interests 30,316 35,168
Total equity 6,636,684 2,624,502
Total liabilities and equity 11,118,745 4,488,906
Preferred Stock [Member] | Parent Company [Member]    
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 0 (325,000)
Common Stock [Member] | Parent Company [Member]    
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (1,701) (1,045)
Treasury Stock [Member] | Parent Company [Member]    
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 18,048 17,062
Additional Paid-in Capital [Member] | Parent Company [Member]    
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (7,779,103) (3,294,923)
AOCI Attributable to Parent [Member]    
Stockholders’ equity/Partners' capital:    
Accumulated other comprehensive loss (14,141) (18,346)
AOCI Attributable to Parent [Member] | Parent Company [Member]    
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 14,141 18,346
Accumulated Distributions in Excess of Net Income [Member] | Parent Company [Member]    
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,153,153 994,259
Total Stockholders' Equity [Member] | Parent Company [Member]    
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (6,595,462) (2,591,301)
Noncontrolling Interest Exchangeable Operating Partnership Units [Member] | Parent Company [Member]    
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (10,906) 1,967
Noncontrolling Interests in Limited Partners Interest in Consolidated Partnerships [Member] | Parent Company [Member]    
Noncontrolling interests:    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ (30,316) $ (35,168)