XML 79 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Real Estate Partnerships - Scheduled Principal Payments (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]    
2017 $ 91,618  
2018 62,187  
2019 125,205  
2020 239,047  
2021 288,970  
Beyond 5 Years 840,067  
Unamortized debt discounts (premiums) (4,674)  
Long-term Debt 1,642,420 $ 1,864,285
Mortgages [Member]    
Schedule of Equity Method Investments [Line Items]    
Long-term Debt 384,786 475,214
Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 5,279  
2018 4,829  
2019 4,205  
2020 4,636  
2021 3,780  
Beyond 5 Years 9,888  
Unamortized debt discounts (premiums) 0  
Long-term Debt 32,617  
Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 86,339  
2018 57,358  
2019 106,000  
2020 84,411  
2021 35,190  
Beyond 5 Years 65,179  
Unamortized debt discounts (premiums) 4,662  
Long-term Debt 439,139  
Unsecured Debt [Member]    
Schedule of Equity Method Investments [Line Items]    
Long-term Debt 892,170 $ 1,190,403
Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 0  
2018 0  
2019 15,000  
2020 150,000  
2021 250,000  
Beyond 5 Years 765,000  
Unamortized debt discounts (premiums) (9,336)  
Long-term Debt 1,170,664  
Unconsolidated Investments in Partnership [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 37,430  
2018 86,005  
2019 84,170  
2020 237,332  
2021 222,106  
Beyond 5 Years 653,080  
Unamortized debt discounts (premiums) (10,192)  
Long-term Debt 1,309,931  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 17,795  
2018 18,983  
2019 18,231  
2020 15,133  
2021 10,674  
Beyond 5 Years 10,580  
Unamortized debt discounts (premiums) 0  
Long-term Debt 91,396  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 0  
2018 67,022  
2019 65,939  
2020 222,199  
2021 211,432  
Beyond 5 Years 642,500  
Unamortized debt discounts (premiums) (10,192)  
Long-term Debt 1,198,900  
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 19,635  
2018 0  
2019 0  
2020 0  
2021 0  
Beyond 5 Years 0  
Unamortized debt discounts (premiums) 0  
Long-term Debt 19,635  
Unconsolidated Investments in Partnership, Pro-Rata Share [Member] [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 10,505  
2018 27,799  
2019 21,766  
2020 85,660  
2021 82,806  
Beyond 5 Years 243,982  
Unamortized debt discounts (premiums) (3,488)  
Long-term Debt $ 469,030