XML 25 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current Fiscal Year End Date --12-31    
Document Fiscal Year Focus 2016    
Other expense (income) [Abstract]      
Provision for impairment $ 1,700    
Equity in income of investments in real estate partnerships (note 4) 56,518 $ 22,508 $ 31,270
Discontinued operations, net (note 3):      
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes 47,321 35,606 55,077
Net income 166,992 152,543 188,847
Parent Company [Member]      
Revenues:      
Minimum rent 444,305 415,155 390,697
Percentage rent 4,128 3,750 3,488
Recoveries from tenants and other income 140,611 125,295 119,618
Total revenues 614,371 569,763 537,898
Management Fees Revenue 25,327 25,563 24,095
Operating expenses:      
Depreciation and amortization 162,327 146,829 147,791
Operating and maintenance 95,022 82,978 77,788
General and administrative 65,327 65,600 60,242
Real estate taxes 66,395 61,855 59,031
Other operating expenses 14,081 7,836 8,496
Total operating expenses 403,152 365,098 353,348
Other expense (income) [Abstract]      
Interest Expense 90,712 102,622 109,491
Provision for impairment 4,200 0 1,257
Early extinguishment of debt 14,240 8,239 18
Net investment income, including unrealized (gains) losses of ($773), $1,734, and $1,058 in 2016, 2015, and 2014, respectively (notes 11) 1,672 625 9,449
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0 0 (18,271)
Gain (Loss) on Derivative Instruments, Net, Pretax 40,586 0 0
Nonoperating Income (Expense) (148,066) (110,236) (83,046)
Income from operations before equity in income of investments in real estate partnerships 63,153 94,429 101,504
Equity in income of investments in real estate partnerships (note 4) 56,518 22,508 31,270
Federal Income Tax Expense (Benefit), Continuing Operations 0 0 (996)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 119,671 116,937 133,770
Discontinued operations, net (note 3):      
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes 47,321 35,606 55,077
Net income 166,992 152,543 188,847
Noncontrolling interests:      
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Nonredeemable (257) (240) (319)
Noncontrolling Interest in Net Income (Loss) Limited Partnerships, Nonredeemable (1,813) (2,247) (1,138)
Income attributable to noncontrolling interests (2,070) (2,487) (1,457)
Net income attributable to the Company 164,922 150,056 187,390
Preferred stock dividends (21,062) (21,062) (21,062)
Net Income (Loss) Available to Common Stockholders, Basic $ 143,860 $ 128,994 $ 166,328
Continuing operations (in dollars per share) $ 1.43 $ 1.37 $ 1.80
Continuing operations (in dollars per share) $ 1.42 $ 1.36 $ 1.80
Partnership Interest [Member]      
Revenues:      
Minimum rent $ 444,305 $ 415,155 $ 390,697
Percentage rent 4,128 3,750 3,488
Recoveries from tenants and other income 140,611 125,295 119,618
Total revenues 614,371 569,763 537,898
Management Fees Revenue 25,327 25,563 24,095
Operating expenses:      
Depreciation and amortization 162,327 146,829 147,791
Operating and maintenance 95,022 82,978 77,788
General and administrative 65,327 65,600 60,242
Real estate taxes 66,395 61,855 59,031
Other operating expenses 14,081 7,836 8,496
Total operating expenses 403,152 365,098 353,348
Other expense (income) [Abstract]      
Interest Expense 90,712 102,622 109,491
Provision for impairment 4,200 0 1,257
Early extinguishment of debt 14,240 8,239 18
Net investment income, including unrealized (gains) losses of ($773), $1,734, and $1,058 in 2016, 2015, and 2014, respectively (notes 11) 1,672 625 9,449
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0 0 (18,271)
Gain (Loss) on Derivative Instruments, Net, Pretax 40,586 0 0
Nonoperating Income (Expense) (148,066) (110,236) (83,046)
Income from operations before equity in income of investments in real estate partnerships 63,153 94,429 101,504
Equity in income of investments in real estate partnerships (note 4) 56,518 22,508 31,270
Federal Income Tax Expense (Benefit), Continuing Operations 0 0 (996)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 119,671 116,937 133,770
Discontinued operations, net (note 3):      
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes 47,321 35,606 55,077
Net income 166,992 152,543 188,847
Noncontrolling interests:      
Noncontrolling Interest in Net Income (Loss) Limited Partnerships, Nonredeemable (1,813) (2,247) (1,138)
Income attributable to noncontrolling interests (1,813) (2,247) (1,138)
Net income attributable to the Company 165,179 150,296 187,709
Preferred unit distributions (21,062) (21,062) (21,062)
Net (loss) income attributable to common unit holders $ 144,117 $ 129,234 $ 166,647
Continuing operations (in dollars per share) $ 1.43 $ 1.37 $ 1.80
Continuing operations (in dollars per share) 1.43 1.37 1.80
Continuing operations (in dollars per share) 1.42 1.36 1.80
Continuing operations (in dollars per share) $ 1.42 $ 1.36 $ 1.80