XML 58 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes Payable and Unsecured Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Schedule of Debt [Table Text Block]
The Company’s outstanding debt consists of the following:
 
December 31,
(in thousands)
2016
 
2015
Notes payable:
 
 
 
Fixed rate mortgage loans
$
384,786

 
475,214

Variable rate mortgage loans
86,969

(1) 
34,154

Fixed rate unsecured public debt
892,170

 
1,190,403

Total notes payable
1,363,925

 
1,699,771

Unsecured credit facilities:
 
 
 
Line
15,000

 

Term Loan
263,495

 
164,514

Total unsecured credit facilities
278,495

 
164,514

Total debt outstanding
$
1,642,420

 
1,864,285


(1) Includes three mortgages, whose interest varies on a LIBOR based formula. Each of these variable rate loans have interest rate swaps in place to fix the interest rates at a range of 2.8% to 3.7%.
Schedule of Line of Credit Facilities [Table Text Block]
he key terms of the Line and Term Loan were as follows:
 
December 31, 2016
 
 
 
(in thousands)
Total Capacity
 
Remaining Capacity
 
Maturing Through
 
Variable Interest Rate (5)
 
Fee
 
Weighted Average Effective Rate
 
Weighted Average Contractual Rate
Line (8)
$
800,000

(1) 
$
779,200

(2) 
5/13/2019
(3) 
LIBOR plus 0.925%
 
0.15%
(4) 
1.70
%
 
1.40
%
Term Loan (9)
$
265,000

 

 
1/5/2022
 
LIBOR plus 0.95%
(6) 
$
35

(7) 
2.10
%
 
2.00
%

(1) The Company has the ability to increase the Line through an accordion feature to $1.0 billion. See discussion below regarding expansion of Line subsequent to December 31, 2016.
(2) Borrowing capacity is reduced by the balance of outstanding borrowings and commitments under outstanding letters of credit.
(3) Maturity is subject to two six month extensions at the Company's option.
(4) The commitment fee is subject to an adjustment based on the higher of the Company's corporate credit ratings from Moody's and S&P.
(5) Interest rate spread is subject to Regency maintaining its corporate credit and senior unsecured ratings at BBB.
(6) Effective July 7, 2016, the interest rate on the underlying debt is LIBOR + 0.95%, with an interest rate swap in place to fix the interest on the entire balance at 2% through maturity.
(7) Annual fee, in thousands.
(8) Weighted average contractual and effective rates for the Line are calculated based on a fully drawn Line balance.
(9) Weighted average contractual and effective rates for the Term Loan are based on the fixed rate with the interest rate swap.
Schedule of Maturities of Long-term Debt [Table Text Block]
cheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows: 
(in thousands)
December 31, 2016
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2017
$
5,279

 
86,339

 

 
91,618

2018
4,829

 
57,358

 

 
62,187

2019
4,205

 
106,000

 
15,000

 
125,205

2020
4,636

 
84,411

 
150,000

 
239,047

2021
3,780

 
35,190

 
250,000

 
288,970

Beyond 5 Years
9,888

 
65,179

 
765,000

 
840,067

Unamortized debt premium/(discount) and issuance costs

 
4,662

 
(9,336
)
 
(4,674
)
Total notes payable
$
32,617

 
439,139

 
1,170,664

 
1,642,420

Fixed Rate Mortgage Loans [Member]  
Debt Instrument [Line Items]  
Schedule of Long-term Debt Instruments [Table Text Block]
As of December 31, 2016, the key interest rates of the Company's notes payables were as follows:

 
 
 
 
Interest Rates
 
 
 
 
 
 
Maturing Through
 
Minimum
 
Maximum
 
Weighted Average Effective Rate
 
Weighted Average Contractual Rate
Mortgage loans
 
2032
 
3.30%
 
8.40%
 
6.00%
 
5.80%
Fixed rate unsecured public debt
 
2025
 
3.75%
 
6.00%
 
5.30%
 
4.50%