XML 49 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - Consolidated Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2016
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Consolidated Real Estate and Accumulated Depreciation
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost
 
 
 
Total Cost
 
 
 
Net Cost
 
 
Shopping Centers (1)
 
 Land
 
 Building & Improvements
 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
 
 Land
 
 Building & Improvements
 
 Total
 
 Accumulated Depreciation
 
 Net of Accumulated Depreciation
 
 Mortgages
4S Commons Town Center
 
$
30,760

 
35,830

 
942

 
30,812

 
36,720

 
67,532

 
20,997

 
46,535

 
62,500

Amerige Heights Town Center
 
10,109

 
11,288

 
486

 
10,109

 
11,774

 
21,883

 
3,833

 
18,050

 
16,105

Anastasia Plaza
 
9,065

 

 
615

 
3,338

 
6,342

 
9,680

 
1,993

 
7,687

 

Ashburn Farm Market Center
 
9,835

 
4,812

 
244

 
9,835

 
5,056

 
14,891

 
4,084

 
10,807

 

Ashford Perimeter
 
2,584

 
9,865

 
1,062

 
2,584

 
10,927

 
13,511

 
6,829

 
6,682

 

Aventura Shopping Center
 
2,751

 
10,459

 
(10,367
)
 
2,751

 
92

 
2,843

 
52

 
2,791

 

Balboa Mesa Shopping Center
 
23,074

 
33,838

 
13,985

 
27,769

 
43,128

 
70,897

 
7,663

 
63,234

 

Belleview Square
 
8,132

 
9,756

 
2,649

 
8,323

 
12,214

 
20,537

 
6,709

 
13,828

 

Belmont Chase
 
13,881

 
15,407

 

 
13,881

 
15,407

 
29,288

 
1,415

 
27,873

 

Berkshire Commons
 
2,295

 
9,551

 
2,278

 
2,965

 
11,159

 
14,124

 
7,199

 
6,925

 
7,500

Black Rock
 
22,251

 
20,815

 
196

 
22,250

 
21,011

 
43,261

 
2,668

 
40,593

 
20,000

Bloomingdale Square
 
3,940

 
14,912

 
2,595

 
3,940

 
17,507

 
21,447

 
8,588

 
12,859

 

Boulevard Center
 
3,659

 
10,787

 
1,341

 
3,659

 
12,128

 
15,787

 
6,287

 
9,500

 

Boynton Lakes Plaza
 
2,628

 
11,236

 
4,699

 
3,606

 
14,957

 
18,563

 
6,246

 
12,317

 

Brentwood Plaza
 
2,788

 
3,473

 
286

 
2,788

 
3,759

 
6,547

 
1,042

 
5,505

 

Briarcliff La Vista
 
694

 
3,292

 
473

 
694

 
3,765

 
4,459

 
2,601

 
1,858

 

Briarcliff Village
 
4,597

 
24,836

 
1,380

 
4,597

 
26,216

 
30,813

 
16,579

 
14,234

 

Brick Walk
 
25,299

 
41,995

 
352

 
25,299

 
42,347

 
67,646

 
4,039

 
63,607

 
33,000

Bridgeton
 
3,033

 
8,137

 
415

 
3,067

 
8,518

 
11,585

 
1,863

 
9,722

 

Brighten Park
 
3,983

 
18,687

 
10,852

 
4,234

 
29,288

 
33,522

 
12,472

 
21,050

 

Brooklyn Station on Riverside
 
7,019

 
8,688

 

 
7,019

 
8,688

 
15,707

 
741

 
14,966

 

Buckhead Court
 
1,417

 
7,432

 
2,573

 
1,417

 
10,005

 
11,422

 
5,661

 
5,761

 

Buckley Square
 
2,970

 
5,978

 
1,131

 
2,970

 
7,109

 
10,079

 
3,773

 
6,306

 

Caligo Crossing
 
2,459

 
4,897

 
144

 
2,546

 
4,954

 
7,500

 
2,353

 
5,147

 

Cambridge Square
 
774

 
4,347

 
761

 
774

 
5,108

 
5,882

 
2,950

 
2,932

 

Carmel Commons
 
2,466

 
12,548

 
5,014

 
3,422

 
16,606

 
20,028

 
8,297

 
11,731

 

Carriage Gate
 
833

 
4,974

 
2,830

 
1,302

 
7,335

 
8,637

 
5,171

 
3,466

 

Centerplace of Greeley III
 
6,661

 
11,502

 
515

 
5,694

 
12,984

 
18,678

 
3,912

 
14,766

 

Chasewood Plaza
 
4,612

 
20,829

 
5,051

 
6,518

 
23,974

 
30,492

 
14,640

 
15,852

 

Cherry Grove
 
3,533

 
15,862

 
2,567

 
3,533

 
18,429

 
21,962

 
8,766

 
13,196

 

CityLine Market
 
12,208

 
15,839

 

 
12,208

 
15,839

 
28,047

 
563

 
27,484

 

CityLine Market Ph II
 
2,611

 
3,051

 

 
2,611

 
3,051

 
5,662

 
42

 
5,620

 

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost
 
 
 
Total Cost
 
 
 
Net Cost
 
 
Shopping Centers (1)
 
 Land
 
 Building & Improvements
 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
 
 Land
 
 Building & Improvements
 
 Total
 
 Accumulated Depreciation
 
 Net of Accumulated Depreciation
 
 Mortgages
Clayton Valley Shopping Center
 
24,189

 
35,422

 
2,535

 
24,538

 
37,608

 
62,146

 
20,655

 
41,491

 

Clybourn Commons
 
15,056

 
5,594

 
308

 
15,056

 
5,902

 
20,958

 
714

 
20,244

 

Cochran's Crossing
 
13,154

 
12,315

 
995

 
13,154

 
13,310

 
26,464

 
8,881

 
17,583

 

Corkscrew Village
 
8,407

 
8,004

 
567

 
8,407

 
8,571

 
16,978

 
2,998

 
13,980

 
7,343

Cornerstone Square
 
1,772

 
6,944

 
1,151

 
1,772

 
8,095

 
9,867

 
4,897

 
4,970

 

Corvallis Market Center
 
6,674

 
12,244

 
387

 
6,696

 
12,609

 
19,305

 
4,687

 
14,618

 

Costa Verde Center
 
12,740

 
26,868

 
1,555

 
12,798

 
28,365

 
41,163

 
14,597

 
26,566

 

Courtyard Landcom
 
5,867

 
4

 
3

 
5,867

 
7

 
5,874

 
2

 
5,872

 

Culpeper Colonnade
 
15,944

 
10,601

 
4,876

 
16,258

 
15,163

 
31,421

 
7,971

 
23,450

 

Dardenne Crossing
 
4,194

 
4,005

 
328

 
4,343

 
4,184

 
8,527

 
1,301

 
7,226

 

Delk Spectrum
 
2,985

 
12,001

 
2,711

 
3,271

 
14,426

 
17,697

 
6,935

 
10,762

 

Diablo Plaza
 
5,300

 
8,181

 
1,317

 
5,300

 
9,498

 
14,798

 
4,571

 
10,227

 

Dunwoody Village
 
3,342

 
15,934

 
3,541

 
3,342

 
19,475

 
22,817

 
12,283

 
10,534

 

East Pointe
 
1,730

 
7,189

 
1,993

 
1,944

 
8,968

 
10,912

 
4,744

 
6,168

 

East Washington Place
 
15,993

 
40,180

 
1,588

 
15,509

 
42,252

 
57,761

 
7,066

 
50,695

 

El Camino Shopping Center
 
7,600

 
11,538

 
1,248

 
7,600

 
12,786

 
20,386

 
5,790

 
14,596

 

El Cerrito Plaza
 
11,025

 
27,371

 
1,079

 
11,025

 
28,450

 
39,475

 
8,369

 
31,106

 
37,237

El Norte Parkway Plaza
 
2,834

 
7,370

 
3,266

 
3,263

 
10,207

 
13,470

 
4,539

 
8,931

 

Encina Grande
 
5,040

 
11,572

 
18,923

 
10,205

 
25,330

 
35,535

 
8,619

 
26,916

 

Fairfax Shopping Center
 
15,239

 
11,367

 
(8,763
)
 
10,826

 
7,017

 
17,843

 
2,942

 
14,901

 

Fairfield
 
6,731

 
29,420

 
456

 
6,731

 
29,876

 
36,607

 
2,759

 
33,848

 

Falcon
 
1,340

 
4,168

 
294

 
1,340

 
4,462

 
5,802

 
1,836

 
3,966

 

Fellsway Plaza
 
30,712

 
7,327

 
10,022

 
34,923

 
13,138

 
48,061

 
2,762

 
45,299

 
34,600

Fenton Marketplace
 
2,298

 
8,510

 
(8,305
)
 
512

 
1,991

 
2,503

 
558

 
1,945

 

Fleming Island
 
3,077

 
11,587

 
2,958

 
3,111

 
14,511

 
17,622

 
6,620

 
11,002

 

Fountain Square
 
29,650

 
28,393

 
2

 
29,290

 
28,755

 
58,045

 
3,205

 
54,840

 

French Valley Village Center
 
11,924

 
16,856

 
175

 
11,822

 
17,133

 
28,955

 
10,237

 
18,718

 

Friars Mission Center
 
6,660

 
28,021

 
1,418

 
6,660

 
29,439

 
36,099

 
13,281

 
22,818

 

Garden City
 
741

 
9,764

 
6

 
741

 
9,770

 
10,511

 
349

 
10,162

 

Gardens Square
 
2,136

 
8,273

 
502

 
2,136

 
8,775

 
10,911

 
4,488

 
6,423

 

Gateway 101
 
24,971

 
9,113

 
(1,435
)
 
24,971

 
7,678

 
32,649

 
2,539

 
30,110

 

Gateway Shopping Center
 
52,665

 
7,134

 
8,651

 
55,296

 
13,154

 
68,450

 
12,045

 
56,405

 

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost
 
 
 
Total Cost
 
 
 
Net Cost
 
 
Shopping Centers (1)
 
 Land
 
 Building & Improvements
 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
 
 Land
 
 Building & Improvements
 
 Total
 
 Accumulated Depreciation
 
 Net of Accumulated Depreciation
 
 Mortgages
Gelson's Westlake Market Plaza
 
3,157

 
11,153

 
5,462

 
4,648

 
15,124

 
19,772

 
5,358

 
14,414

 

Glen Oak Plaza
 
4,103

 
12,951

 
554

 
4,103

 
13,505

 
17,608

 
2,977

 
14,631

 

Glenwood Village
 
1,194

 
5,381

 
297

 
1,194

 
5,678

 
6,872

 
3,905

 
2,967

 

Golden Hills Plaza
 
12,699

 
18,482

 
2,160

 
11,397

 
21,944

 
33,341

 
6,792

 
26,549

 

Grand Ridge Plaza
 
24,208

 
61,033

 
2,872

 
24,879

 
63,234

 
88,113

 
10,786

 
77,327

 
10,931

Hancock
 
8,232

 
28,260

 
1,597

 
8,232

 
29,857

 
38,089

 
14,654

 
23,435

 

Harpeth Village Fieldstone
 
2,284

 
9,443

 
521

 
2,284

 
9,964

 
12,248

 
4,702

 
7,546

 

Harris Crossing
 
7,199

 
3,687

 
(720
)
 
6,443

 
3,723

 
10,166

 
2,011

 
8,155

 

Heritage Land
 
12,390

 

 
(453
)
 
11,937

 

 
11,937

 

 
11,937

 

Heritage Plaza
 

 
26,097

 
14,278

 
278

 
40,097

 
40,375

 
15,259

 
25,116

 

Hershey
 
7

 
808

 
8

 
7

 
816

 
823

 
361

 
462

 

Hibernia Pavilion
 
4,929

 
5,065

 
75

 
4,929

 
5,140

 
10,069

 
2,376

 
7,693

 

Hickory Creek Plaza
 
5,629

 
4,564

 
319

 
5,629

 
4,883

 
10,512

 
3,425

 
7,087

 

Hillcrest Village
 
1,600

 
1,909

 
51

 
1,600

 
1,960

 
3,560

 
897

 
2,663

 

Hilltop Village
 
2,995

 
4,581

 
2,124

 
3,097

 
6,603

 
9,700

 
1,278

 
8,422

 

Hinsdale
 
5,734

 
16,709

 
11,561

 
8,279

 
25,725

 
34,004

 
10,145

 
23,859

 

Holly Park
 
8,975

 
23,799

 
(211
)
 
8,828

 
23,735

 
32,563

 
2,688

 
29,875

 

Howell Mill Village
 
5,157

 
14,279

 
2,255

 
5,157

 
16,534

 
21,691

 
4,850

 
16,841

 

Hyde Park
 
9,809

 
39,905

 
2,661

 
9,809

 
42,566

 
52,375

 
22,453

 
29,922

 

Indian Springs
 
24,974

 
25,903

 
(43
)
 
25,034

 
25,800

 
50,834

 
2,010

 
48,824

 

Indio Towne Center
 
17,946

 
32,617

 
5,206

 
23,092

 
32,677

 
55,769

 
13,037

 
42,732

 

Inglewood Plaza
 
1,300

 
2,159

 
619

 
1,300

 
2,778

 
4,078

 
1,239

 
2,839

 

Jefferson Square
 
5,167

 
6,445

 
(7,220
)
 
1,894

 
2,498

 
4,392

 
508

 
3,884

 

Keller Town Center
 
2,294

 
12,841

 
685

 
2,404

 
13,416

 
15,820

 
6,073

 
9,747

 

Kent Place
 
4,855

 
3,586

 
785

 
5,269

 
3,957

 
9,226

 
620

 
8,606

 
8,250

Kirkwood Commons
 
6,772

 
16,224

 
478

 
6,802

 
16,672

 
23,474

 
3,410

 
20,064

 
9,978

Klahanie Shopping Center
 
14,451

 
20,089

 
40

 
14,451

 
20,129

 
34,580

 
358

 
34,222

 

Kroger New Albany Center
 
3,844

 
6,599

 
636

 
3,844

 
7,235

 
11,079

 
4,988

 
6,091

 

Lake Pine Plaza
 
2,008

 
7,632

 
594

 
2,029

 
8,205

 
10,234

 
3,986

 
6,248

 

Lebanon/Legacy Center
 
3,913

 
7,874

 
99

 
3,913

 
7,973

 
11,886

 
5,344

 
6,542

 

Littleton Square
 
2,030

 
8,859

 
(3,887
)
 
2,409

 
4,593

 
7,002

 
1,689

 
5,313

 

Lloyd King
 
1,779

 
10,060

 
1,168

 
1,779

 
11,228

 
13,007

 
5,551

 
7,456

 

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost
 
 
 
Total Cost
 
 
 
Net Cost
 
 
Shopping Centers (1)
 
 Land
 
 Building & Improvements
 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
 
 Land
 
 Building & Improvements
 
 Total
 
 Accumulated Depreciation
 
 Net of Accumulated Depreciation
 
 Mortgages
Loehmanns Plaza California
 
5,420

 
9,450

 
1,149

 
5,420

 
10,599

 
16,019

 
5,095

 
10,924

 

Lower Nazareth Commons
 
15,992

 
12,964

 
1,985

 
16,343

 
14,598

 
30,941

 
6,446

 
24,495

 

Market at Colonnade Center
 
6,455

 
9,839

 
69

 
6,160

 
10,203

 
16,363

 
2,853

 
13,510

 

Market at Preston Forest
 
4,400

 
11,445

 
1,179

 
4,400

 
12,624

 
17,024

 
6,044

 
10,980

 

Market at Round Rock
 
2,000

 
9,676

 
6,402

 
2,000

 
16,078

 
18,078

 
7,910

 
10,168

 

Market Common Clarendon
 
154,932

 
126,328

 

 
154,932

 
126,328

 
281,260

 
3,098

 
278,162

 

Marketplace Shopping Center
 
1,287

 
5,509

 
5,469

 
1,330

 
10,935

 
12,265

 
5,695

 
6,570

 

Marketplace at Briargate
 
1,706

 
4,885

 
62

 
1,727

 
4,926

 
6,653

 
2,303

 
4,350

 

Millhopper Shopping Center
 
1,073

 
5,358

 
5,136

 
1,796

 
9,771

 
11,567

 
6,302

 
5,265

 

Mockingbird Commons
 
3,000

 
10,728

 
972

 
3,000

 
11,700

 
14,700

 
5,643

 
9,057

 
10,300

Monument Jackson Creek
 
2,999

 
6,765

 
679

 
2,999

 
7,444

 
10,443

 
5,202

 
5,241

 

Morningside Plaza
 
4,300

 
13,951

 
725

 
4,300

 
14,676

 
18,976

 
7,004

 
11,972

 

Murryhill Marketplace
 
2,670

 
18,401

 
12,441

 
2,858

 
30,654

 
33,512

 
9,908

 
23,604

 

Naples Walk
 
18,173

 
13,554

 
696

 
18,173

 
14,250

 
32,423

 
5,059

 
27,364

 

Newberry Square
 
2,412

 
10,150

 
516

 
2,412

 
10,666

 
13,078

 
7,594

 
5,484

 

Newland Center
 
12,500

 
10,697

 
7,738

 
15,777

 
15,158

 
30,935

 
6,169

 
24,766

 

Nocatee Town Center
 
10,124

 
8,691

 
670

 
8,695

 
10,790

 
19,485

 
3,489

 
15,996

 

North Hills
 
4,900

 
19,774

 
1,146

 
4,900

 
20,920

 
25,820

 
10,006

 
15,814

 

Northgate Marketplace
 
5,668

 
13,727

 
(101
)
 
4,995

 
14,299

 
19,294

 
3,337

 
15,957

 

Northgate Plaza (Maxtown Road)
 
1,769

 
6,652

 
266

 
1,769

 
6,918

 
8,687

 
3,873

 
4,814

 

Northgate Square
 
5,011

 
8,692

 
908

 
5,011

 
9,600

 
14,611

 
3,278

 
11,333

 

Northlake Village
 
2,662

 
11,284

 
1,411

 
2,686

 
12,671

 
15,357

 
5,792

 
9,565

 

Oak Shade Town Center
 
6,591

 
28,966

 
554

 
6,591

 
29,520

 
36,111

 
5,798

 
30,313

 
8,695

Oakbrook Plaza
 
4,000

 
6,668

 
415

 
4,000

 
7,083

 
11,083

 
3,419

 
7,664

 

Oakleaf Commons
 
3,503

 
11,671

 
3,048

 
6,242

 
11,980

 
18,222

 
4,916

 
13,306

 

Ocala Corners
 
1,816

 
10,515

 
456

 
1,816

 
10,971

 
12,787

 
2,717

 
10,070

 
4,615

Old St Augustine Plaza
 
2,368

 
11,405

 
(529
)
 
2,368

 
10,876

 
13,244

 
5,853

 
7,391

 

Paces Ferry Plaza
 
2,812

 
12,639

 
1,316

 
2,812

 
13,955

 
16,767

 
8,469

 
8,298

 

Panther Creek
 
14,414

 
14,748

 
3,368

 
15,212

 
17,318

 
32,530

 
11,184

 
21,346

 

Peartree Village
 
5,197

 
19,746

 
863

 
5,197

 
20,609

 
25,806

 
11,052

 
14,754

 
6,153

Persimmons Place
 
25,975

 
37,965

 

 
26,619

 
37,321

 
63,940

 
3,234

 
60,706

 

Pike Creek
 
5,153

 
20,652

 
1,632

 
5,251

 
22,186

 
27,437

 
11,095

 
16,342

 

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost
 
 
 
Total Cost
 
 
 
Net Cost
 
 
Shopping Centers (1)
 
 Land
 
 Building & Improvements
 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
 
 Land
 
 Building & Improvements
 
 Total
 
 Accumulated Depreciation
 
 Net of Accumulated Depreciation
 
 Mortgages
Pine Lake Village
 
6,300

 
10,991

 
871

 
6,300

 
11,862

 
18,162

 
5,798

 
12,364

 

Pine Tree Plaza
 
668

 
6,220

 
590

 
668

 
6,810

 
7,478

 
3,247

 
4,231

 

Plaza Hermosa
 
4,200

 
10,109

 
3,159

 
4,202

 
13,266

 
17,468

 
5,516

 
11,952

 
13,800

Powell Street Plaza
 
8,248

 
30,716

 
2,532

 
8,248

 
33,248

 
41,496

 
13,533

 
27,963

 

Powers Ferry Square
 
3,687

 
17,965

 
6,503

 
5,345

 
22,810

 
28,155

 
13,538

 
14,617

 

Powers Ferry Village
 
1,191

 
4,672

 
518

 
1,191

 
5,190

 
6,381

 
3,407

 
2,974

 

Prairie City Crossing
 
4,164

 
13,032

 
493

 
4,164

 
13,525

 
17,689

 
5,518

 
12,171

 

Prestonbrook
 
7,069

 
8,622

 
568

 
7,069

 
9,190

 
16,259

 
6,247

 
10,012

 
6,800

Preston Oaks
 
763

 
30,438

 
443

 
763

 
30,881

 
31,644

 
3,404

 
28,240

 

Red Bank
 
10,336

 
9,505

 
(89
)
 
10,110

 
9,642

 
19,752

 
2,274

 
17,478

 

Regency Commons
 
3,917

 
3,616

 
236

 
3,917

 
3,852

 
7,769

 
2,173

 
5,596

 

Regency Square
 
4,770

 
25,191

 
5,200

 
5,060

 
30,101

 
35,161

 
21,946

 
13,215

 

Rona Plaza
 
1,500

 
4,917

 
225

 
1,500

 
5,142

 
6,642

 
2,731

 
3,911

 

Russell Ridge
 
2,234

 
6,903

 
1,396

 
2,234

 
8,299

 
10,533

 
4,534

 
5,999

 

Sammamish-Highlands
 
9,300

 
8,075

 
8,000

 
9,592

 
15,783

 
25,375

 
6,352

 
19,023

 

San Leandro Plaza
 
1,300

 
8,226

 
558

 
1,300

 
8,784

 
10,084

 
4,065

 
6,019

 

Sandy Springs
 
6,889

 
28,056

 
2,195

 
6,889

 
30,251

 
37,140

 
4,213

 
32,927

 

Saugus
 
19,201

 
17,984

 
(342
)
 
18,811

 
18,032

 
36,843

 
7,373

 
29,470

 

Sequoia Station
 
9,100

 
18,356

 
1,632

 
9,100

 
19,988

 
29,088

 
9,166

 
19,922

 
21,100

Sherwood II
 
2,731

 
6,360

 
646

 
2,731

 
7,006

 
9,737

 
2,668

 
7,069

 

Shoppes @ 104
 
11,193

 

 
850

 
6,652

 
5,391

 
12,043

 
1,888

 
10,155

 

Shoppes of Grande Oak
 
5,091

 
5,985

 
276

 
5,091

 
6,261

 
11,352

 
4,606

 
6,746

 

Shops at Arizona
 
3,063

 
3,243

 
(4,276
)
 
881

 
1,149

 
2,030

 
168

 
1,862

 

Shops at County Center
 
9,957

 
11,296

 
914

 
10,254

 
11,913

 
22,167

 
7,090

 
15,077

 

Shops at Erwin Mill
 
9,082

 
6,124

 
(7
)
 
9,082

 
6,117

 
15,199

 
1,250

 
13,949

 
10,000

Shops at Johns Creek
 
1,863

 
2,014

 
(342
)
 
1,501

 
2,034

 
3,535

 
1,141

 
2,394

 

Shops at Mira Vista
 
11,691

 
9,026

 
52

 
11,691

 
9,078

 
20,769

 
1,065

 
19,704

 
242

Shops at Quail Creek
 
1,487

 
7,717

 
449

 
1,458

 
8,195

 
9,653

 
2,821

 
6,832

 

Shops on Main
 
17,020

 
27,055

 
31

 
17,064

 
27,042

 
44,106

 
4,031

 
40,075

 

South Bay Village
 
11,714

 
15,580

 
1,382

 
11,776

 
16,900

 
28,676

 
2,750

 
25,926

 

Southcenter
 
1,300

 
12,750

 
1,427

 
1,300

 
14,177

 
15,477

 
6,503

 
8,974

 

Southpark at Cinco Ranch
 
18,395

 
11,306

 
5,867

 
21,146

 
14,422

 
35,568

 
3,045

 
32,523

 

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost
 
 
 
Total Cost
 
 
 
Net Cost
 
 
Shopping Centers (1)
 
 Land
 
 Building & Improvements
 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
 
 Land
 
 Building & Improvements
 
 Total
 
 Accumulated Depreciation
 
 Net of Accumulated Depreciation
 
 Mortgages
SouthPoint Crossing
 
4,412

 
12,235

 
720

 
4,382

 
12,985

 
17,367

 
5,910

 
11,457

 

Starke
 
71

 
1,683

 
5

 
71

 
1,688

 
1,759

 
685

 
1,074

 

Sterling Ridge
 
12,846

 
12,162

 
645

 
12,846

 
12,807

 
25,653

 
8,697

 
16,956

 
13,900

Stonewall
 
27,511

 
22,123

 
7,212

 
28,429

 
28,417

 
56,846

 
13,637

 
43,209

 

Strawflower Village
 
4,060

 
8,084

 
579

 
4,060

 
8,663

 
12,723

 
4,345

 
8,378

 

Stroh Ranch
 
4,280

 
8,189

 
451

 
4,280

 
8,640

 
12,920

 
5,732

 
7,188

 

Suncoast Crossing
 
9,030

 
10,764

 
4,449

 
13,374

 
10,869

 
24,243

 
4,960

 
19,283

 

Tanasbourne Market
 
3,269

 
10,861

 
(297
)
 
3,269

 
10,564

 
13,833

 
4,054

 
9,779

 

Tassajara Crossing
 
8,560

 
15,464

 
1,025

 
8,560

 
16,489

 
25,049

 
7,596

 
17,453

 
19,800

Tech Ridge Center
 
12,945

 
37,169

 
(690
)
 
12,945

 
36,479

 
49,424

 
8,320

 
41,104

 
7,784

The Hub Hillcrest Market
 
18,773

 
61,906

 
4,488

 
19,610

 
65,557

 
85,167

 
7,825

 
77,342

 

Town Square
 
883

 
8,132

 
389

 
883

 
8,521

 
9,404

 
4,563

 
4,841

 

Twin City Plaza
 
17,245

 
44,225

 
1,854

 
17,263

 
46,061

 
63,324

 
13,945

 
49,379

 

Twin Peaks
 
5,200

 
25,827

 
1,038

 
5,200

 
26,865

 
32,065

 
12,270

 
19,795

 

University Commons
 
4,070

 
30,785

 
(2
)
 
4,070

 
30,783

 
34,853

 
1,717

 
33,136

 
37,532

Valencia Crossroads
 
17,921

 
17,659

 
582

 
17,921

 
18,241

 
36,162

 
14,473

 
21,689

 

Village at La Floresta
 
13,140

 
20,258

 

 
13,140

 
20,258

 
33,398

 
1,014

 
32,384

 

Village at Lee Airpark
 
11,099

 
12,968

 
3,421

 
12,014

 
15,474

 
27,488

 
6,527

 
20,961

 

Village Center
 
3,885

 
14,131

 
8,348

 
5,434

 
20,930

 
26,364

 
7,875

 
18,489

 

Walker Center
 
3,840

 
7,232

 
3,272

 
3,878

 
10,466

 
14,344

 
5,233

 
9,111

 

Welleby Plaza
 
1,496

 
7,787

 
1,107

 
1,496

 
8,894

 
10,390

 
6,587

 
3,803

 

Wellington Town Square
 
2,041

 
12,131

 
342

 
2,041

 
12,473

 
14,514

 
6,559

 
7,955

 
12,800

West Park Plaza
 
5,840

 
5,759

 
1,288

 
5,840

 
7,047

 
12,887

 
3,626

 
9,261

 

Westchase
 
5,302

 
8,273

 
505

 
5,302

 
8,778

 
14,080

 
2,930

 
11,150

 
6,623

Westchester Commons
 
3,366

 
11,751

 
10,870

 
4,894

 
21,093

 
25,987

 
5,681

 
20,306

 

Westchester Plaza
 
1,857

 
7,572

 
361

 
1,857

 
7,933

 
9,790

 
4,988

 
4,802

 

Westlake Plaza and Center
 
7,043

 
27,195

 
29,198

 
17,561

 
45,875

 
63,436

 
17,158

 
46,278

 

Westwood Village
 
19,933

 
25,301

 
(1,284
)
 
19,553

 
24,397

 
43,950

 
10,971

 
32,979

 

Willow Festival
 
1,954

 
56,501

 
1,187

 
1,954

 
57,688

 
59,642

 
11,078

 
48,564

 
39,505

Woodcroft Shopping Center
 
1,419

 
6,284

 
806

 
1,421

 
7,088

 
8,509

 
3,988

 
4,521

 

Woodman Van Nuy
 
5,500

 
7,195

 
257

 
5,500

 
7,452

 
12,952

 
3,534

 
9,418

 

Woodmen and Rangewood
 
7,621

 
11,018

 
609

 
7,621

 
11,627

 
19,248

 
9,934

 
9,314

 

REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost
 
 
 
Total Cost
 
 
 
Net Cost
 
 
Shopping Centers (1)
 
 Land
 
 Building & Improvements
 
 Cost Capitalized
 Subsequent to
 Acquisition (2)
 
 Land
 
 Building & Improvements
 
 Total
 
 Accumulated Depreciation
 
 Net of Accumulated Depreciation
 
 Mortgages
Woodside Central
 
3,500

 
9,288

 
610

 
3,500

 
9,898

 
13,398

 
4,604

 
8,794

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporate Assets
 

 

 
1,677

 

 
1,678

 
1,678

 
1,562

 
116

 

Land held for future development
 
23,202

 

 

 
23,202

 

 
23,202

 
54

 
23,148

 

Properties in Development
 

 

 
180,878

 
5,331

 
175,547

 
180,878

 
863

 
180,015

 

 
 
$
1,620,365

 
2,790,644

 
522,490

 
1,665,755

 
3,267,744

 
4,933,499

 
1,124,391

 
3,809,108

 
467,093


(1) See Item 2, Properties for geographic location and year each operating property was acquired.
(2) The negative balance for costs capitalized subsequent to acquisition could include out-parcels sold, provision for loss recorded, and demolition of part of the property for redevelopment.
See accompanying report of independent registered public accounting firm.
Depreciation and amortization of the Company's investment in buildings and improvements reflected in the statements of operations is calculated over the estimated useful lives of the assets, which are up to 40 years. The aggregate cost for federal income tax purposes was approximately $5.1 billion at December 31, 2016.

The changes in total real estate assets for the years ended December 31, 2016, 2015, and 2014 are as follows (in thousands):

 
 
2016
 
2015
 
2014
Beginning balance
 
$
4,545,900

 
4,409,886

 
4,026,531

Acquired properties
 
370,010

 
39,850

 
274,091

Developments and improvements
 
148,904

 
174,972

 
191,250

Sale of properties
 
(126,855
)
 
(78,808
)
 
(81,811
)
Provision for impairment
 
(4,460
)
 

 
(175
)
Ending balance
 
$
4,933,499

 
4,545,900

 
4,409,886




The changes in accumulated depreciation for the years ended December 31, 2016, 2015, and 2014 are as follows (in thousands):

 
 
2016
 
2015
 
2014
Beginning balance
 
$
1,043,787

 
933,708

 
844,873

Depreciation expense
 
115,355

 
119,475

 
108,692

Sale of properties
 
(32,791
)
 
(9,396
)
 
(19,857
)
Provision for impairment
 
(1,960
)
 

 

Ending balance
 
$
1,124,391

 
1,043,787

 
933,708