XML 58 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable and Unsecured Credit Facilities (Details) - USD ($)
$ in Thousands
9 Months Ended
Jan. 05, 2022
Jul. 07, 2016
Sep. 30, 2016
Sep. 30, 2015
Jul. 13, 2016
Dec. 31, 2015
Debt Instrument [Line Items]            
Document Period End Date     Sep. 30, 2016      
Maturities of Long-term Debt [Abstract]            
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year     $ 1,428      
2017     122,805      
Long-term Debt, Maturities, Repayments of Principal in Year Three     62,184      
2019     109,753      
2020     238,313      
Beyond 5 Years     1,097,004      
Unamortized debt (discounts) premiums, net     (3,866)      
Long-term Debt     1,627,621     $ 1,864,285
Mortgages [Member]            
Maturities of Long-term Debt [Abstract]            
Long-term Debt     418,358     475,214
Notes Payable to Banks [Member]            
Maturities of Long-term Debt [Abstract]            
Long-term Debt     1,364,200     1,699,771
Unsecured Debt [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Face Amount         $ 300,000  
Total credit facilities     263,421     164,514
Maturities of Long-term Debt [Abstract]            
Long-term Debt     891,867     1,190,403
Debt Instrument, Interest Rate, Stated Percentage         5.875%  
Notice of Repayment of Unsecured Debt Subsequent to Period End Date, Make-Whole Premium Costs         $ 13,200  
Line of Credit [Member] | Unsecured Debt [Member]            
Debt Instrument [Line Items]            
Total credit facilities     0     0
Term Loan [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Increase in Borrowing Capacity   $ 100,000        
Line of Credit Facility, Maximum Borrowing Capacity   $ 265,000        
Line of Credit Facility, Expiration Date Jan. 05, 2022          
Line of Credit Facility, Interest Rate Description   LIBOR plus a ratings based margin of 0.95%        
Line of Credit Facility, Interest Rate at Period End   2.00%        
Term Loan [Member] | Unsecured Debt [Member]            
Debt Instrument [Line Items]            
Total credit facilities     263,421     164,514
Parent Company [Member]            
Debt Instrument [Line Items]            
Repayments of Notes Payable     41,584 $ 76,027    
Debt repaid     $ 300,000 $ 350,000    
Construction Loans [Member] | Variable Income Interest Rate [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate Terms     one month LIBOR plus 150 basis points      
Fellsway $28.1M, Swap fixed 3.696% [Member] | Mortgages [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Effective Percentage     3.696%      
Blackrock $20M, Swap fixed 2.803% [Member] | Mortgages [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Effective Percentage     2.803%      
Scheduled Principal Payments [Member] | Mortgages [Member]            
Maturities of Long-term Debt [Abstract]            
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year     $ 1,428      
2017     5,507      
Long-term Debt, Maturities, Repayments of Principal in Year Three     4,826      
2019     3,753      
2020     4,091      
Beyond 5 Years     11,933      
Unamortized debt (discounts) premiums, net     0      
Long-term Debt     31,538      
Mortgage Loan Maturities [Member] | Mortgages [Member]            
Maturities of Long-term Debt [Abstract]            
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year     0      
2017     117,298      
Long-term Debt, Maturities, Repayments of Principal in Year Three     57,358      
2019     106,000      
2020     84,222      
Beyond 5 Years     70,071      
Unamortized debt (discounts) premiums, net     5,846      
Long-term Debt     440,795      
Unsecured Maturities [Member] | Unsecured Debt [Member]            
Maturities of Long-term Debt [Abstract]            
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year     0      
2017     0      
Long-term Debt, Maturities, Repayments of Principal in Year Three     0      
2019     0      
2020     150,000      
Beyond 5 Years     1,015,000      
Unamortized debt (discounts) premiums, net     (9,712)      
Long-term Debt     1,155,288      
London Interbank Offered Rate (LIBOR) [Member] | Mortgages [Member]            
Debt Instrument [Line Items]            
Proceeds from Issuance of Long-term Debt     20,000      
Maturities of Long-term Debt [Abstract]            
Long-term Debt     53,975     $ 34,154
Derivative @ 2.196% 28.1M [Member]            
Debt Instrument [Line Items]            
Derivative, Notional Amount     28,100      
Derivative @ 1.30250% 20.0M [Member]            
Debt Instrument [Line Items]            
Derivative, Notional Amount     $ 20,000