XML 44 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable and Unsecured Credit Facilities (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
The Company’s outstanding debt consisted of the following: 
(in thousands)
September 30, 2016
 
December 31, 2015
Notes payable:
 
 
 
Fixed rate mortgage loans
$
418,358

 
475,214

Variable rate mortgage loans
53,975

(1) 
34,154

Fixed rate unsecured loans
891,867

 
1,190,403

Total notes payable
1,364,200

 
1,699,771

Unsecured credit facilities:
 
 
 
Line of Credit (the "Line")

 

Term Loan
263,421

 
164,514

Total unsecured credit facilities
263,421

 
164,514

Total debt outstanding
$
1,627,621

 
1,864,285



(1) As of September 30, 2016, the amount consists of two mortgages with variable interest rates of one month LIBOR plus 150 basis points and which mature on October 16, 2020 and April 1, 2023, respectively. Interest rate swaps are in place fixing the interest rates at 3.696% on $28.1 million and 2.803% on $20.0 million, respectively. See note 5.
Schedule of long-term debt
As of September 30, 2016 , the key interest rates of the Company's notes payables and credit facilities were as follows:
 
 
September 30, 2016
 
 
Weighted Average Effective Rate
 
Weighted Average Contractual Rate
Mortgage loans
 
6.0%
 
6.0%
Fixed rate unsecured loans
 
5.3%
 
4.5%
Line (1)
 
1.8%

1.4%
Term loan
 
2.1%
 
2.0%
(1) Weighted average effective and contractual rate for the Line is calculated based on a fully drawn Line balance.
Schedule of maturities of long-term debt
As of September 30, 2016, scheduled principal payments and maturities on notes payable were as follows: 
(in thousands)
September 30, 2016
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2016
$
1,428

 

 

 
1,428

2017
5,507

 
117,298

 

 
122,805

2018
4,826

 
57,358

 


62,184

2019
3,753

 
106,000

 

 
109,753

2020
4,091

 
84,222

 
150,000

 
238,313

Beyond 5 Years
11,933

 
70,071

 
1,015,000

 
1,097,004

Unamortized debt premium/(discount) and issuance costs

 
5,846

 
(9,712
)
 
(3,866
)
Total
$
31,538

 
440,795

 
1,155,288

 
1,627,621

(1) Includes unsecured public debt and unsecured credit facilities.