XML 31 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable and Unsecured Credit Facilities
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities
Notes Payable and Unsecured Credit Facilities
The Company’s outstanding debt consisted of the following: 
(in thousands)
September 30, 2016
 
December 31, 2015
Notes payable:
 
 
 
Fixed rate mortgage loans
$
418,358

 
475,214

Variable rate mortgage loans
53,975

(1) 
34,154

Fixed rate unsecured loans
891,867

 
1,190,403

Total notes payable
1,364,200

 
1,699,771

Unsecured credit facilities:
 
 
 
Line of Credit (the "Line")

 

Term Loan
263,421

 
164,514

Total unsecured credit facilities
263,421

 
164,514

Total debt outstanding
$
1,627,621

 
1,864,285



(1) As of September 30, 2016, the amount consists of two mortgages with variable interest rates of one month LIBOR plus 150 basis points and which mature on October 16, 2020 and April 1, 2023, respectively. Interest rate swaps are in place fixing the interest rates at 3.696% on $28.1 million and 2.803% on $20.0 million, respectively. See note 5.

As of September 30, 2016 , the key interest rates of the Company's notes payables and credit facilities were as follows:
 
 
September 30, 2016
 
 
Weighted Average Effective Rate
 
Weighted Average Contractual Rate
Mortgage loans
 
6.0%
 
6.0%
Fixed rate unsecured loans
 
5.3%
 
4.5%
Line (1)
 
1.8%

1.4%
Term loan
 
2.1%
 
2.0%
(1) Weighted average effective and contractual rate for the Line is calculated based on a fully drawn Line balance.
Significant financing activity since December 31, 2015 includes the following:
The Company has repaid three mortgages totaling $41.6 million that were scheduled to mature during 2016.
The Company issued new variable rate mortgage debt of $20.0 million, related to one of the mortgages that matured during 2016, and fixed the rate at 2.803% with an interest rate swap.
The Company amended its existing Term Loan, which increased the facility size by $100.0 million to $265.0 million, extended the maturity date to January 5, 2022 and reduced the applicable interest rate. The Term Loan now bears interest at LIBOR plus a ratings based margin of 0.95% per annum, subject to adjustment from time to time based on changes to the Company's corporate credit rating. At closing, the Company executed interest rate swaps for the full notional amount of the Term Loan, which fixed the interest rate at 2.0% through maturity.
In August, the Company redeemed the entirety of its $300 million of 5.875% senior unsecured notes due June 15, 2017 ("$300 million notes") funded from proceeds from an equity offering, as discussed in note 7. The redemption payment included a $13.2 million make-whole premium that was expensed during the three months ended September 30, 2016.

As of September 30, 2016, scheduled principal payments and maturities on notes payable were as follows: 
(in thousands)
September 30, 2016
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2016
$
1,428

 

 

 
1,428

2017
5,507

 
117,298

 

 
122,805

2018
4,826

 
57,358

 


62,184

2019
3,753

 
106,000

 

 
109,753

2020
4,091

 
84,222

 
150,000

 
238,313

Beyond 5 Years
11,933

 
70,071

 
1,015,000

 
1,097,004

Unamortized debt premium/(discount) and issuance costs

 
5,846

 
(9,712
)
 
(3,866
)
Total
$
31,538

 
440,795

 
1,155,288

 
1,627,621

(1) Includes unsecured public debt and unsecured credit facilities.


The Company was in compliance as of September 30, 2016 with the financial and other covenants under its unsecured public debt and unsecured credit facilities.