XML 46 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable and Unsecured Credit Facilities (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
The Company’s outstanding debt consisted of the following: 
(in thousands)
June 30, 2016
 
December 31, 2015
Notes payable:
 
 
 
Fixed rate mortgage loans
$
429,273

 
475,214

Variable rate mortgage loans
54,154

(1) 
34,154

Fixed rate unsecured loans
1,191,204

 
1,190,403

Total notes payable
1,674,631

 
1,699,771

Unsecured credit facilities:
 
 
 
Line of Credit (the "Line")
145,000

 

Term Loan
164,585

 
164,514

Total unsecured credit facilities
309,585

 
164,514

Total debt outstanding
$
1,984,216

 
1,864,285



(1) As of June 30, 2016, the amount consists of two mortgages with variable interest rates of one month LIBOR plus 150 basis points and which mature on October 16, 2020 and April 1, 2023, respectively. Interest rate swaps are in place fixing the interest rates at 3.696% on $28.1 million and 2.803% on $20.0 million, respectively, of these two variable rate mortgages. See note 5.
Schedule of long-term debt
As of June 30, 2016 , the key interest rates of the Company's notes payables and credit facilities were as follows:
 
 
June 30, 2016
 
 
Weighted Average Effective Rate
 
Weighted Average Contractual Rate
Mortgage loans
 
6.1%
 
6.1%
Fixed rate unsecured loans
 
5.5%
 
4.8%
Unsecured credit facilities
 
1.5%
(1) 
1.4%
(1) Weighted average effective rate for the unsecured credit facilities is calculated based on a fully drawn Line balance.
Schedule of maturities of long-term debt
As of June 30, 2016, scheduled principal payments and maturities on notes payable were as follows: 
(in thousands)
June 30, 2016
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2016
$
2,963

 

 

 
2,963

2017
5,778

 
117,298

 
300,000

(2) 
423,076

2018
5,103

 
57,358

 


62,461

2019
4,393

 
106,000

 
310,000

(3) 
420,393

2020
4,349

 
84,011

 
150,000

 
238,360

Beyond 5 Years
13,184

 
76,792

 
750,000

 
839,976

Unamortized debt premium/(discount) and issuance costs

 
6,198

 
(9,211
)
 
(3,013
)
Total
$
35,770

 
447,657

 
1,500,789

 
1,984,216

(1) Includes unsecured public debt and unsecured credit facilities.