XML 43 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Real Estate Investments (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table details the weighted average amortization and net accretion periods, in years, of the major classes of intangible assets and intangible liabilities arising from the Market Common Clarendon acquisition:
 
 
Six months ended
(in years)
 
June 30, 2016
Assets:
 
 
In-place leases
 
7.4
 
 
 
Liabilities:
 
 
Acquired lease intangible liabilities
 
7.9
Business Acquisition, Pro Forma Information [Table Text Block]
The results of operations from the acquisition of Market Common Clarendon are included in the Consolidated Statements of Operations beginning on the acquisition date and resulted in the following impact to Revenues and Net income attributable to common stockholders for the three and six months ended June 30, 2016, as follows:
 
 
June 30, 2016
(in thousands)
 
Three months ended
 
Six months ended
Increase in total revenues
 
$
2,287

 
2,287

Decrease in net income attributable to common stockholders (1)
 
1,299

 
1,619


(1) Includes $1.1 million and $1.4 million of transaction costs during the three and six months ended June 30, 2016, respectively, which are recorded in Other operating expenses in the accompanying Consolidated Statements of Operations.



The following unaudited pro forma financial data includes the incremental revenues, operating expenses, depreciation and amortization, and costs of financing the Market Common Clarendon acquisition as if it had occurred on January 1, 2015:
 
 
(Pro Forma)
 
(Pro Forma)
 
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands, except per share data)
 
2016
 
2015
 
2016
 
2015
Total revenues
 
$
155,285

 
146,091

 
309,794

 
291,365

Income from operations
(1) 
42,290

 
33,718

 
84,210

 
63,545

Net income attributable to common stockholders
(1) 
37,004

 
33,575

 
86,093

 
58,388

Income per common share - basic
 
$
0.37

 
0.35

 
0.87

 
0.61

Income per common share - diluted
 
0.37

 
0.35

 
0.86

 
0.61


(1) The pro forma earnings for the three and six months ended June 30, 2016 were adjusted to exclude $1.1 million and $1.4 million, respectively, of acquisition costs, while 2015 pro forma earnings were adjusted to include those costs during the first quarter of 2015.

The pro forma financial data is not necessarily indicative of what the actual results of operations would have been assuming the transaction had been completed as set forth above, nor does it purport to represent the results of operations for future periods.
Schedule of business acquisitions
There were no shopping centers or land acquired during the six months ended June 30, 2015.
(in thousands)
 
Six months ended June 30, 2016
Date Purchased
 
Property Name
 
City/State
 
Property Type
 
Ownership
 
Purchase Price
 
Intangible Assets
 
Intangible Liabilities
2/22/16
 
Garden City Park
 
Garden City Park, NY
 
Operating
 
100%
 
$17,300
 
10,171
 
2,940
3/4/16
 
The Market at Springwoods Village (1)
 
Houston, TX
 
Development
 
53%
 
17,994
 
 
5/16/16
 
Market Common Clarendon (2)
 
Arlington, VA
 
Operating
 
100%
 
280,500
 
15,428
 
15,662
Total property acquisitions
 
 
 
 
 
$315,794
 
25,599
 
18,602


(1) Regency acquired a 53% controlling interest in the Market at Springwoods Village partnership to develop a shopping center on land contributed by the partner. As a result of consolidation, the Company recorded the partner's non-controlling interest of $8.4 million.

(2) Market Common Clarendon is a mixed-use center containing retail, residential and office space, along with income producing parking garages. The residential component is owned by a third party