XML 45 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Notes Payable and Unsecured Credit Facilities (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
The Company’s outstanding debt consisted of the following: 
(in thousands)
March 31, 2016
 
December 31, 2015
Notes payable:
 
 
 
Fixed rate mortgage loans
$
445,793

 
475,214

Variable rate mortgage loans (1)
34,154

 
34,154

Fixed rate unsecured loans
1,190,803

 
1,190,403

Total notes payable
1,670,750

 
1,699,771

Unsecured credit facilities:
 
 
 
Line of Credit (the "Line")

 

Term Loan
164,550

 
164,514

Total unsecured credit facilities
164,550

 
164,514

Total debt outstanding
$
1,835,300

 
1,864,285



(1) An interest rate swap is in place fixing the interest rate at 3.696% on $28.1 million of this variable rate mortgage for both periods. The underlying debt maintains a variable interest rate of 1 month LIBOR plus 150 basis points and matures October 16, 2020. See note 6.
Schedule of long-term debt
As of March 31, 2016 , the key interest rates of the Company's notes payables and credit facilities were as follows:
 
 
March 31, 2016
 
 
Weighted Average Effective Rate
 
Weighted Average Contractual Rate
Mortgage loans
 
6.1%
 
6.1%
Fixed rate unsecured loans
 
5.5%
 
4.8%
Unsecured credit facilities
 
1.5%
(1) 
1.4%
(1) Weighted average effective rate for the unsecured credit facilities is calculated based on a fully drawn Line balance.
Schedule of maturities of long-term debt
As of March 31, 2016, scheduled principal payments and maturities on notes payable were as follows: 
(in thousands)
March 31, 2016
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2016
$
4,595

 
14,161

 

 
18,756

2017
5,778

 
117,298

 
300,000

 
423,076

2018
5,103

 
57,358

 


62,461

2019
4,130

 
106,000

 
165,000

 
275,130

2020
3,986

 
84,011

 
150,000

 
237,997

Beyond 5 Years
12,347

 
58,255

 
750,000

 
820,602

Unamortized debt premium/(discount) and issuance costs

 
6,925

 
(9,647
)
 
(2,722
)
Total
$
35,939

 
444,008

 
1,355,353

 
1,835,300

(1) Includes unsecured public debt and unsecured credit facilities.