XML 31 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Notes Payable and Unsecured Credit Facilities
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities
Notes Payable and Unsecured Credit Facilities
The Company’s outstanding debt consisted of the following: 
(in thousands)
March 31, 2016
 
December 31, 2015
Notes payable:
 
 
 
Fixed rate mortgage loans
$
445,793

 
475,214

Variable rate mortgage loans (1)
34,154

 
34,154

Fixed rate unsecured loans
1,190,803

 
1,190,403

Total notes payable
1,670,750

 
1,699,771

Unsecured credit facilities:
 
 
 
Line of Credit (the "Line")

 

Term Loan
164,550

 
164,514

Total unsecured credit facilities
164,550

 
164,514

Total debt outstanding
$
1,835,300

 
1,864,285



(1) An interest rate swap is in place fixing the interest rate at 3.696% on $28.1 million of this variable rate mortgage for both periods. The underlying debt maintains a variable interest rate of 1 month LIBOR plus 150 basis points and matures October 16, 2020. See note 6.

As of March 31, 2016 , the key interest rates of the Company's notes payables and credit facilities were as follows:
 
 
March 31, 2016
 
 
Weighted Average Effective Rate
 
Weighted Average Contractual Rate
Mortgage loans
 
6.1%
 
6.1%
Fixed rate unsecured loans
 
5.5%
 
4.8%
Unsecured credit facilities
 
1.5%
(1) 
1.4%
(1) Weighted average effective rate for the unsecured credit facilities is calculated based on a fully drawn Line balance.
Since December 31, 2015 the Company has repaid two mortgages totaling $27.3 million that were scheduled to mature during 2016.

As of March 31, 2016, scheduled principal payments and maturities on notes payable were as follows: 
(in thousands)
March 31, 2016
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2016
$
4,595

 
14,161

 

 
18,756

2017
5,778

 
117,298

 
300,000

 
423,076

2018
5,103

 
57,358

 


62,461

2019
4,130

 
106,000

 
165,000

 
275,130

2020
3,986

 
84,011

 
150,000

 
237,997

Beyond 5 Years
12,347

 
58,255

 
750,000

 
820,602

Unamortized debt premium/(discount) and issuance costs

 
6,925

 
(9,647
)
 
(2,722
)
Total
$
35,939

 
444,008

 
1,355,353

 
1,835,300

(1) Includes unsecured public debt and unsecured credit facilities.

The Company was in compliance as of March 31, 2016 with the financial and other covenants under its unsecured public debt and unsecured credit facilities.