XML 38 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquired Lease Intangibles
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Acquired Lease Intangible
Acquired Lease Intangibles

The Company had the following acquired lease intangibles:
 
December 31,
(in thousands)
2015
 
2014
In-place leases
$
77,691

 
71,696

Above-market leases
14,841

 
15,020

Below-market ground leases
58,487

 
1,761

Total intangible assets
$
151,019


88,477

Accumulated amortization
(45,639
)
 
(36,112
)
Acquired lease intangible assets, net
$
105,380

 
52,365

 
 
 
 
Acquired lease intangible liabilities
$
59,589

 
46,136

Accumulated accretion
(17,555
)
 
(13,993
)
Acquired lease intangible liabilities, net
$
42,034

 
32,143


The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:
 
Year ended December 31,
 
 
(in thousands)
2015
 
2014
 
2013
 
Remaining Weighted Average Amortization/Accretion Period
(in years)
In-place lease amortization
$
9,141

 
10,365

 
7,441

 
6.2
Above-market lease amortization (1)
1,950

 
1,795

 
1,246

 
6.6
Below-market ground lease amortization (3)
351

 
23

 
22

 
58.2
Acquired lease intangible asset amortization
$
11,442

 
12,183

 
8,709

 
 
 
 
 
 
 
 
 
 
Acquired lease intangible liability accretion (2)(3)
$
4,155

 
4,590

 
3,726

 
13.2
(1) Amounts are recorded as a reduction to minimum rent.
(2) Amounts are recorded as an increase to minimum rent.
(3) Above and below market ground lease amortization and accretion are recorded as an offset to other operating expenses.
The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:
(in thousands)
 
 
 
  In Process Year Ending December 31,
Amortization Expense
 
Net Accretion
2016
$
10,293

 
4,181

2017
8,309

 
3,889

2018
6,899

 
3,395

2019
5,947

 
3,202

2020
5,055

 
3,033