XML 39 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes Payable and Unsecured Credit Facilities (Details) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Aug. 05, 2015
Dec. 31, 2014
Debt Instrument [Line Items]        
Document Period End Date Jun. 30, 2015      
Line of Credit Facility, Expiration Date May 13, 2019      
Total debt outstanding $ 1,988,700,000     $ 2,021,357,000
Document Fiscal Year Focus 2015      
Fixed Rate Mortgage Loans [Member]        
Debt Instrument [Line Items]        
Debt, Weighted Average Interest Rate 5.40%      
Total notes payable $ 438,683,000     518,993,000
Maturities of Long-term Debt [Abstract]        
Long-term Debt, Amount Outstanding 438,683,000     518,993,000
Notes Payable to Banks [Member]        
Debt Instrument [Line Items]        
Total notes payable 1,868,700,000     1,946,357,000
Maturities of Long-term Debt [Abstract]        
Long-term Debt, Amount Outstanding $ 1,868,700,000     1,946,357,000
Variable Rate Mortgage Loans [Member]        
Debt Instrument [Line Items]        
Debt, Weighted Average Interest Rate 1.10%      
Total notes payable $ 32,238,000     29,839,000
Maturities of Long-term Debt [Abstract]        
Long-term Debt, Amount Outstanding 32,238,000     29,839,000
Fixed Rate Unsecured Loans [Member]        
Debt Instrument [Line Items]        
Total notes payable 1,397,779,000     1,397,525,000
Maturities of Long-term Debt [Abstract]        
Long-term Debt, Amount Outstanding 1,397,779,000     1,397,525,000
Unsecured Debt [Member]        
Debt Instrument [Line Items]        
Total credit facilities $ 120,000,000     75,000,000
Line of Credit [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Description of Variable Rate Basis LIBOR      
Line of Credit Facility, Commitment Fee Percentage 9250.00%      
Debt instrument, Facility Fee basis points $ 15      
Proceeds from Lines of Credit 45,000,000      
Borrowing capacity 800,000,000      
Line of Credit [Member] | Unsecured Debt [Member]        
Debt Instrument [Line Items]        
Total credit facilities 45,000,000     0
Term Loan [Member] | Unsecured Debt [Member]        
Debt Instrument [Line Items]        
Total credit facilities 75,000,000     $ 75,000,000
Parent Company [Member]        
Debt Instrument [Line Items]        
Debt repaid 0 $ 150,000,000    
5.650% & 5.360% maturing in 2015 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt 76,000,000      
$165 mill Term Loan LIBOR plus 1.15, .20% unused fee [Member] | Term Loan [Member] | Unsecured Debt [Member]        
Debt Instrument [Line Items]        
Borrowing capacity 67.40      
Consolidated Entities [Member] | 2.196 Fixed rate with interest rate swap LIBOR 1.5% Maturing 10/16/20 [Member] | Variable Rate Mortgage Loans [Member]        
Debt Instrument [Line Items]        
Proceeds from Construction Loans Payable 2,400,000      
Scheduled Principal Payments [Member]        
Debt Instrument [Line Items]        
Total notes payable 38,244,000      
Maturities of Long-term Debt [Abstract]        
2015 3,175,000      
2016 6,135,000      
2017 5,399,000      
2018 4,453,000      
2019 3,443,000      
Beyond 5 Years 15,639,000      
Unamortized debt (discounts) premiums, net 0      
Long-term Debt, Amount Outstanding 38,244,000      
Mortgage Loan Maturities [Member]        
Debt Instrument [Line Items]        
Total notes payable 432,677,000      
Maturities of Long-term Debt [Abstract]        
2015 141,000      
2016 41,442,000      
2017 116,425,000      
2018 57,358,000      
2019 106,000,000      
Beyond 5 Years 105,447,000      
Unamortized debt (discounts) premiums, net 5,864,000      
Long-term Debt, Amount Outstanding 432,677,000      
Unsecured Maturities [Member]        
Debt Instrument [Line Items]        
Total notes payable [1] 1,517,779,000      
Maturities of Long-term Debt [Abstract]        
2015 [1] 350,000,000      
2016 [1] 0      
2017 [1] 400,000,000      
2018 [1] 0      
2019 [1] 120,000,000      
Beyond 5 Years [1] 650,000,000      
Unamortized debt (discounts) premiums, net [1] (2,221,000)      
Long-term Debt, Amount Outstanding [1] 1,517,779,000      
Long-term Debt [Member]        
Debt Instrument [Line Items]        
Total notes payable 1,988,700,000      
Maturities of Long-term Debt [Abstract]        
2015 353,316,000      
2016 47,577,000      
2017 521,824,000      
2018 61,811,000      
2019 229,443,000      
Beyond 5 Years 771,086,000      
Unamortized debt (discounts) premiums, net 3,643,000      
Long-term Debt, Amount Outstanding $ 1,988,700,000      
Subsequent Event [Member]        
Maturities of Long-term Debt [Abstract]        
Repayment of Unsecured Debt, Subsequent to Period End Date [1]     $ 350,000,000  
[1] Includes unsecured public debt and unsecured credit facilities.