XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Parent Company [Member]
   
Revenues:    
Minimum rent $ 94,536 $ 86,146
Percentage rent 1,384 1,544
Recoveries from tenants and other income 31,041 25,927
Management, transaction, and other fees 6,319 6,761
Total revenues 133,280 120,378
Operating expenses:    
Depreciation and amortization 37,905 31,118
Operating and maintenance 20,505 17,141
General and administrative 14,198 17,975
Real estate taxes 14,799 13,231
Other expenses 2,173 1,517
Total operating expenses 89,580 80,982
Other expense (income):    
Interest expense, net of interest income of $216 and $459 for the three months ended March 31, 2014 and 2013, respectively 27,134 27,832
Provision for impairment 225 0
Net investment income from deferred compensation plan, including unrealized loss (gains) of $107 and ($831) for the three months ended March 31, 2014 and 2013, respectively (192) (1,071)
Total other expense 27,167 26,761
Income before equity in income of investments in real estate partnerships 16,533 12,635
Equity in income of investments in real estate partnerships 7,808 5,876
Income from continuing operations 24,341 18,511
Discontinued operations, net:    
Operating income 0 2,623
Income from discontinued operations 0 2,623
Income before gain on sale of real estate 24,341 21,134
Gain on sale of real estate (715) 0
Net income 25,056 21,134
Noncontrolling interests:    
Exchangeable operating partnership units (42) (39)
Limited partners’ interests in consolidated partnerships (359) (275)
Income attributable to noncontrolling interests (401) (314)
Net income attributable to the Company 24,655 20,820
Preferred stock dividends (5,266) (5,266)
Net income attributable to common stockholders 19,389 15,554
Income per common share/unit - basic:    
Continuing operations (in dollars per share) $ 0.21 $ 0.14
Discontinued operations (in dollars per share) $ 0.00 $ 0.03
Net income attributable to common stockholders (in dollars per share) $ 0.21 $ 0.17
Income per common share/unit - diluted:    
Continuing operations (in dollars per share) $ 0.21 $ 0.14
Discontinued operations (in dollars per share) $ 0.00 $ 0.03
Net income attributable to common stockholders (in dollars per share) $ 0.21 $ 0.17
Partnership Interest [Member]
   
Revenues:    
Minimum rent 94,536 86,146
Percentage rent 1,384 1,544
Recoveries from tenants and other income 31,041 25,927
Management, transaction, and other fees 6,319 6,761
Total revenues 133,280 120,378
Operating expenses:    
Depreciation and amortization 37,905 31,118
Operating and maintenance 20,505 17,141
General and administrative 14,198 17,975
Real estate taxes 14,799 13,231
Other expenses 2,173 1,517
Total operating expenses 89,580 80,982
Other expense (income):    
Interest expense, net of interest income of $216 and $459 for the three months ended March 31, 2014 and 2013, respectively 27,134 27,832
Provision for impairment 225 0
Net investment income from deferred compensation plan, including unrealized loss (gains) of $107 and ($831) for the three months ended March 31, 2014 and 2013, respectively (192) (1,071)
Total other expense 27,167 26,761
Income before equity in income of investments in real estate partnerships 16,533 12,635
Equity in income of investments in real estate partnerships 7,808 5,876
Income from continuing operations 24,341 18,511
Discontinued operations, net:    
Operating income 0 2,623
Income from discontinued operations 0 2,623
Income before gain on sale of real estate 24,341 21,134
Gain on sale of real estate (715) 0
Net income 25,056 21,134
Noncontrolling interests:    
Limited partners’ interests in consolidated partnerships (359) (275)
Income attributable to noncontrolling interests (359) (275)
Net income attributable to the Company 24,697 20,859
Preferred unit distributions (5,266) (5,266)
Net income attributable to common unit holders $ 19,431 $ 15,593
Income per common share/unit - basic:    
Continuing operations (in dollars per share) $ 0.21 $ 0.14
Discontinued operations (in dollars per share) $ 0.00 $ 0.03
Net income attributable to common unit holders (in dollars per share) $ 0.21 $ 0.17
Income per common share/unit - diluted:    
Continuing operations (in dollars per share) $ 0.21 $ 0.14
Discontinued operations (in dollars per share) $ 0.00 $ 0.03
Net income attributable to common unit holders (in dollars per share) $ 0.21 $ 0.17