8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported): March 2, 2004

ASTORIA FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Delaware	0-22228	11-3170868
(State or other jurisdiction of	(Commission File No.)	(IRS Employer
incorporation or organization)		Identification No.)

ONE ASTORIA FEDERAL PLAZA, LAKE SUCCESS, NEW YORK 11042-1085
(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (516) 327-3000

NOT APPLICABLE
(Former name or former address, if changed since last report)

1

TABLE OF CONTENTS

	ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS.
	ITEM 9. REGULATION FD DISCLOSURE.
SIGNATURES
PRESS RELEASE
TEXT OF WRITTEN PRESENTATION (INVESTORS)

ITEMS 1 THROUGH 6, 8, 10, 11 AND 12. NOT APPLICABLE.

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS.

(c) Exhibits.

     The following Exhibits are furnished as part of this report:

99.1

Press release dated February 23, 2004 announcing the Company’s participation in an investor conference on March 3, 2004 sponsored by Keefe, Bruyette & Woods, Inc. The release also contains information related to accessing a live webcast of the presentation.

99.2

Text of written presentation Astoria Financial Corporation intends to make to investors on March 3, 2004 in Boston, Massachusetts at the Eastern Regional Bank Symposium sponsored by Keefe, Bruyette & Woods, Inc. The material, which includes among other things, a review of financial results and trends through the period ended December 31, 2003, will also be made available to interested investors and analysts, including investor groups participating in forums such as sponsored investor conferences and road shows, during the quarter ending March 31, 2004 and will be posted on the Company’s investor relations website.

ITEM 9. REGULATION FD DISCLOSURE.

     Astoria Financial Corporation updated its written investor presentation material, which includes, among other things, a review of financial results and trends through the period ended December 31, 2003. Astoria Financial Corporation intends to make this information available to interested investors and analysts, including investor groups participating in forums such as sponsored investor conferences and road shows, during the quarter ending March 31, 2004. A copy of the presentation material will be posted on the company’s investor relations website, http://ir.astoriafederal.com.

     The information provided pursuant hereto shall not be deemed incorporated by reference by any general statement incorporating by reference this Form 8-K into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, and shall not otherwise be deemed filed under such Acts.

2

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

ASTORIA FINANCIAL CORPORATION

/s/ Peter J. Cunningham
Peter J. Cunningham
First Vice President and
Director of Investor Relations

Dated: March 2, 2004

EXHIBIT INDEX

Exhibit
Number	Description
99.1	Press release dated February 23, 2004 announcing the Company’s participation in an investor conference on March 3, 2004 sponsored by Keefe, Bruyette & Woods, Inc. The release also contains information related to accessing a live webcast of the presentation.
99.2	Text of written presentation Astoria Financial Corporation intends to make to investors on March 3, 2004 in Boston, Massachusetts at the Eastern Regional Bank Symposium sponsored by Keefe, Bruyette & Woods, Inc. The material, which includes among other things, a review of financial results and trends through the period ended December 31, 2003, will also be made available to interested investors and analysts, including investor groups participating in forums such as sponsored investor conferences and road shows, during the quarter ending March 31, 2004 and will be posted on the Company’s investor relations website.

3

EX-99.1

Exhibit 99.1

Contact:	Peter J. Cunningham
	First Vice President, Investor Relations
	516-327-7877
	ir@astoriafederal.com

FOR IMMEDIATE RELEASE

ASTORIA FINANCIAL CORPORATION TO PRESENT AT
KBW EASTERN REGIONAL BANK SYMPOSIUM

Lake Success, New York, February 23, 2004 — Astoria Financial Corporation (NYSE: AF), announced that it will participate in the Eastern Regional Bank Symposium sponsored by Keefe Bruyette & Woods (“KBW”) in Boston, Massachusetts on Wednesday, March 3, 2004. George L. Engelke, Jr., Astoria’s Chairman, President and CEO will be presenting at the conference at 10:30 a.m. Eastern Time.

     A simultaneous webcast of Mr. Engelke’s presentation, including the slide presentation and any follow-up questions and answers, will be available on the Company’s website, www.astoriafederal.com. The presentation webcast will be archived on the Company’s website and will be available through Friday, March 19, 2004.

     Astoria Financial Corporation, the holding company for Astoria Federal Savings and Loan Association, with assets of $22.5 billion, is the third largest thrift institution headquartered in New York and sixth largest in the United States. Astoria Federal embraces its philosophy of Putting people first by providing its 700,000 customers and the local communities it serves with quality financial products and services through 86 convenient banking office locations and multiple delivery channels, including its enhanced website, www.astoriafederal.com. Astoria commands the third largest deposit market share in the attractive Long Island market, which includes Brooklyn, Queens, Nassau and Suffolk counties with a population exceeding that of 38 individual states. Astoria originates mortgage loans through its banking offices and loan production offices in New York, an extensive broker network in nineteen states, primarily the East Coast, and through correspondent relationships in forty-four states.

     The webcast and slide presentation referenced in this news release may contain a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by the use of such words as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar terms and phrases, including references to assumptions.

     Forward-looking statements are based on various assumptions and analyses made by us in light of management’s experience and its perception of historical trends, current conditions and expected future

developments, as well as other factors we believe are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond our control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond our control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect our business; changes in accounting principles, policies or guidelines may cause our financial condition to be perceived differently; general economic conditions, either nationally or locally in some or all other areas in which we do business, or conditions in the securities markets or the banking industry may be less favorable than we currently anticipate; legislation or regulatory changes may adversely affect our business; applicable technological changes may be more difficult or expensive than we anticipate; success or consummation of new business initiatives may be more difficult or expensive than we anticipate; or litigation or matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than we anticipate. We assume no obligation to update any forward-looking statements to reflect events or circumstances after the date of this document.

# # #

EX-99.2

Long Island's Premier Community Bank www.astoriafederal.com KBW Eastern Regional Bank Symposium Boston, MA March 3 - 4, 2004

This presentation may contain forward-looking statements that are based on various assumptions and analyses made by us in light of our management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond our control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond our control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect our business; changes in accounting principles, policies or guidelines may cause our financial condition to be perceived differently; general economic conditions, either nationally or locally in some or all areas in which we do business, or conditions in the securities markets or the banking industry may be less favorable than we currently anticipate; legislation or regulatory changes may adversely affect our business; technological changes may be more difficult or expensive than we anticipate; success or consummation of new business initiatives may be more difficult or expensive than we anticipate; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay occurrence or non-occurrence of events longer than we anticipate. We assume no obligation to update any forward-looking statements to reflect events or circumstances after the date of this document.

Corporate Profile $22.5 billion in assets $11.2 billion in deposits, 51% low-cost core deposits(1) 8.3% deposit market share in Long Island market - Largest thrift depository Serves 700,000 customers/consumers Book value per common share(2): $18.90 Tangible book value per common share(3): $16.39 Insider & ESOP stock ownership: 16% $3.1 billion market cap All figures in this presentation are as of December 31, 2003 and all market data and IBES consensus are as of February 20, 2004, except as noted. NYSE: AF

Retail ESOP Officers & Directors Institutions East 22 10 6 62 West North Ownership Profile December 31, 2003 Shares Outstanding: 78,670,254

A Simple Formula for Enhancing Shareholder Value Retail Banking - Premier community bank on Long Island Full provider of quality financial services and products Anytime/Anywhere banking, 24/7, multi-channel distribution network Extended hours, Saturday & Sunday banking Dominant market share in core market - - Largest thrift depository, fourth largest bank/thrift depository Mortgage Lending - 1-4 Family, Multifamily and CRE Expertise Portfolio lender, not a mortgage banker No dependence on gain on sale of loans revenue Multiple loan delivery channels enhance efficiency & flexibility - Retail, broker and correspondent network - No production machine to feed - Significantly reduces expense risk in a slower mortgage market Double-digit loan portfolio growth will resume as interest rates rise and refinance cash flows recede Operating Efficiency Focus on Core Business

Leading Retail Banking Franchise $11.2 billion in deposits, 86 banking office network Serving the Long Island market since 1888 Low cost/stable source of funds - average rate: 1.92% Core Deposits represent 51% of Deposits, or $5.7 billion Checking accounts total $1.5 billion, or 26% of core deposits Pro-active sales culture Banking offices with high average deposits contribute to efficiency Long Island Offices (83) - Nassau (29), Queens (17), Suffolk (25), Brooklyn (12) - Average Deposits of $130 Million Westchester Offices (3) - Average Deposits of $128 Million Alternative delivery channels ATM's, telephone and Internet banking

Long Island Powerhouse Nassau Queens Brooklyn Suffolk Banking Offices and Deposit Share Ranking on Long Island Overall Deposit Share Ranking: #1- all thrifts, #4- all financial institutions

Strong Position in Core Market Brooklyn, Queens, Nassau and Suffolk Source: FDIC/OTS Summary of Deposits. Data as of June 30, 2003. (Dollars in millions) Market Average Institution Deposits Share Branches Deposits 1. North Fork/GreenPoint $20,520 15.7% 196 $105 2. Chase 20,441 15.7 148 138 3. Citigroup 15,289 11.7 140 109 4. ASTORIA 10,869 8.3 83 131 5. Washington Mutual 9,209 7.1 81 114 6. NY Community 8,978 6.9 99 91 7. HSBC 8,858 6.8 91 97 8. Fleet/BAC 6,624 5.1 109 61 9. Bank of New York 3,978 3.1 108 37 10. Independence /SIB 3,667 2.8 35 105 Total - Core Market $ 130,403 1,412 The combined population of these four counties (7.6 million) exceeds the population of 38 individual U.S. states

($ in millions) Suffolk Institution Total Share Branches 1. North Fork/GreenPoint $5,433 20% 63 2. Chase 4,454 17 35 3. Astoria 2,391 9 25 4. Citigroup 2,182 8 29 5. WaMu 2,017 7 27 Total $26,987 394 Well Positioned in Each of Our Key Markets ($ in millions) Nassau . Institution Total Share Branches 1. North Fork/GreenPoint $7,100 17% 57 2. Citigroup 5,856 14 56 3. Chase 5,359 13 31 4. NY Community 4,164 10 36 5. Astoria 3,901 9 29 Total $41,884 420 Source: FDIC/OTS Summary of Deposits. Data as of June 30, 2003 Deposits ($ in millions) Queens . Institution Total Share Branches 1. Chase $5,318 19% 42 2. North Fork/GreenPoint 4,880 15 54 3. Citigroup 3,914 14 30 4. Astoria 3,062 11 17 5. NY Community 2,918 9 33 Total $32,965 341 ($ in millions) Brooklyn Institution Total Share Branches 1. Chase $5,309 19% 40 2. HSBC 3,485 12 26 3. Wamu 3,439 12 18 4. Citigroup 3,339 12 25 5. North Fork/GreenPoint 3,106 9 23 Astoria (#7) 1,515 5 12 Total $28,486 257 Median household income: $78,746 Median household income: $71,527 Median household income: $35,248 Median household income: $46,376 U.S. Median HHI: $48,868/NY State Median HHI: $47,659

Money Market Savings Now/Demand Retail CD's East 11 27 13 49 Deposit Composition Total - $11.2 Billion 51% Core or $5.7 Billion At December 31, 2003 $5.5B @ 3.55% $1.2B @ 0.55% $3.0B @ 0.40% $1.5 B @ 0.06% Average Rate: 1.92%

Sales Initiatives - PEAK Process Performance based on Enthusiasm, Actions and Knowledge A "needs" based approach to sales rather than "product" based approach Highly interactive program - daily and weekly meetings create a focus that is shared throughout the branch network Incentives for strong performance, both individual and team

Checking Account Growth 2000 2001 2002 2003 Personal 924 1086 1224 1303 Business 81 114 159 190 ($ in millions) CAGR = 14% $1,005 $1,200 $1,383 $1,493 Current Average Rate: 0.06%

Customer Satisfaction Survey Key Findings: 69% of Astoria customers are highly satisfied - vs. 63% of key competitor customers 71% of Astoria customers are highly likely to recommend Astoria to friend/family member - vs. 59% for key competitor customers Satisfaction with the branch is by far the strongest driver of overall satisfaction - 81% of Astoria customers are highly satisfied with quality of branch service

Primarily short-term, 3/1 & 5/1 hybrid ARMs for portfolio - Minimizes interest rate risk Multiple delivery channels provide flexibility & efficiency - - Retail* - Commissioned representatives/brokers-originations in 19 states* - Third party originators - correspondent relationships in 44 states* Secondary marketing capability - - Sale of 15 year and 30 year fixed rate loans reduces interest rate risk Geographically diversified portfolio - Reduces lending concentrations 1-4 Family Mortgage Lending * All loans underwritten to Astoria's stringent standards.

1-4 Family Mortgage Loan Originations By Product Type 1999 2000 2001 2002 2003 3/1 ARM 352.8 299.8 578 1211 1004 5/1 ARM 632.9 1307 2122 2040 3050 Other ARM 1260.4 484 737 719 844 Other 1167.8 279.2 500 556 674 $2.4B $3.9B $4.5B (In Millions) $3.4B $5.6B Net portfolio growth: + $1.4 B +$843.5 M +$254.7 M ($895.7) M ($238.3) M Weighted Avg. Portfolio Coupon at Year-end 7.05% 7.33% 7.01% 6.33% 5.26%

1-4 Family Loan Application Mix 1/1/2003 2/1/2003 3/1/2003 4/1/2003 5/1/2003 6/1/2003 7/1/2003 8/1/2003 9/1/2003 10/1/2003 11/1/2003 12/1/2003 Refinance 728 561 789 512 735 622 443 236 253 257 170 156 Purchase 174 157 190 194 261 196 235 231 251 236 159 127 ($ Volume of Applications in millions) Percent of Refinance Loan Volume: 81% 78% 81% 73% 74% 76% 65% 51% 50% 52% 52% 55%

Solid and growing Multifamily/CRE portfolio $3.1 billion in portfolio - Average yield, excluding prepayment penalties, 6.41% Conservative underwriting - Average LTV < 65% Average loan in portfolio < $1 million Approximately 90% of multifamily portfolio is subject to rent control or stabilization Project double digit growth in 2004. Multifamily/Commercial Real Estate Lending Note: LTV is based on current principal balances and original appraised values.

1999 2000 2001 2002 2003 Multifamily 231.7 204.9 413.5 750.2 1231.9 CRE 82.1 109.5 178.2 260 418.1 Multifamily/Commercial Real Estate Originations (In Millions) $314.5 $591.8 Originations include mixed use property loans. $1,010.2 $313.8 $1,650.1

Multifamily/CRE Portfolio Growth 2000 2001 2002 2003 Multifamily 0.8 1.1 1.6 2.2 CRE 0.48 0.6 0.745 0.88 ($ in billions) % of total loans 11% 14% 20% 25% $1.3 $1.7 $2.3 $3.1 CAGR = 34% Average loan balance outstanding is < $1 million.

Minimal credit risk Conservative underwriting, top quality loans, low LTVs 2003 net charge-offs less than one basis point No sub-prime lending 99+% of all loans secured by real estate Strong reserves Allowance for loan losses/non-performing loans: 280% Low delinquency trends Top quality MBS portfolio Primarily agency, agency-backed or 'AAA' rated Asset Quality Focus

Comm'l R/E Multi-family Home Equity and Other One-to-Four Family East 7 17 4 72 Low Credit Risk Loan Portfolio Composition At December 31, 2003 Excludes loans held for sale; LTV based on current principal balance and original appraised value. Average LTV: 63.4% Total Portfolio: $12.7 billion Commercial R/E - 7% Average LTV: 62.7% Multifamily - 18% Average LTV: 64.6% One-to-Four Family - 71% Average LTV: 63.2% Home Equity & Other - 4%

NPA to Total Assets vs. Peers 1999 2000 2001 2002 2003* All U.S. Thrifts 0.003 0.0032 0.0038 0.0039 0.004 NY Thrifts 0.0038 0.0041 0.0031 0.0038 0.0023 AF 0.0026 0.0018 0.0018 0.0016 0.0014 * Most recent data available for All US Thrifts and NY Thrifts is as of September 30, 2003. AF data is as of December 31, 2003. Source: SNL Financial - Median Ratios.

1-4 Family Delinquency Ratios: AF vs. MBA 3Q98 4Q98 1Q99 2Q99 3Q99 4Q99 1Q00 2Q00 3Q00 4Q00 1Q01 2Q01 3Q01 4Q01 1Q02 2Q02 3Q02 4Q02 1Q03 2Q03 3Q03 4Q03 MBA NY conv 5.13 4.94 4.43 4.18 4.18 3.91 3.45 3.61 4.06 4.53 3.8 3.93 4.8 4.55 3.86 4.28 3.59 3.63 3.11 3.28 3.3 MBA US conv 3.7 3.72 3.3 3.29 3.35 3.29 2.83 2.9 3.21 3.68 3.23 3.51 3.92 3.99 3.61 3.87 3.15 3.39 2.96 3.04 3.07 AF 2.66 4.57 3.59 2.6 2.41 2.1 1.78 1.64 1.9 2.08 1.29 1.19 1.51 1.57 1.2 1.12 1.28 1.41 1.2 1.31 1.23 1.2 Source: MBA National Delinquency Survey. Beginning with 3Q02, MBA statistics for conventional loans excludes sub-prime loans. :

FNMA GNMA & FHLMC FHLMC CMO/REMIC - Non Agency (rated A or higher) CMO/Remic- Agency East 1 1 11 87 West North Low Credit Risk MBS Portfolio Total MBS Portfolio Classification Available for sale - $ 2.5B Held to maturity - $ 5.7B Total $ 8.2B At December 31, 2003 Average Life: 3.3 years

One year gap: -6.83% Key balance sheet components Short-term hybrid adjustable-rate mortgage loan portfolio Short weighted average life MBS portfolio Offset by: Large core deposit base - provides natural hedge against rising rates Longer-term CDs and borrowings Interest Rate Risk Management

Liability Repricing Opportunities Estimated Previous New Interest Rate New Annualized Period Borrowings Rate Rate Change Term EPS Improvement(a) 4Q03 $900 Million 5.29% 2.63% (2.66%) 2.7 yrs $0.21 1Q04 $1.2 Billion 4.97% 3.03% (1.94%) 3.6 yrs $0.20 1Q04 $1.6 Billion 4.97% * * * ? 2Q04 $500 Million 5.80% * * * ? * For illustration purposes, FHLB advance rates on 2/19/04 were: 2 years @ 2.08%, 3 years @ 2.65%, 4 years @ 3.13%. (a) Based on fully diluted shares of 75,637,477 for the quarter ended December 31, 2003.

Balance Sheet Repositioning (In Billions) 12/31/99 12/31/03 Loans MBS vs. 12/31/99 12/31/03

Loan Mix 1-4 Family Multifamily/CRE Other East 88 10 2 West North 1-4 Family Multifamily/CRE Other East 71 25 4 West North Money Market Savings Now/Demand CD's East 6.7 30 8.5 54 West North 1-4 Family: $9.0 Billion* Multifamily/CRE: $1.0 Billion* Other: $0.2 Billion* Total Loans: $10.3 Billion December 31, 1999 December 31, 2003 1-4 Family: $9.0 Billion* Multifamily/CRE: $3.1 Billion* Other: $0.5 Billion* Total Loans: $12.7 Billion * Excludes net unamortized premium/net deferred loan costs. Excludes loans held for sale.

Balance Sheet Repositioning (In Billions) 12/31/99 12/31/03 12/31/99 12/31/03 vs. Deposits Borrowings

Deposit Composition Core CD's East 48 52 West North Core CD's East 51 49 West North Money Market Savings Now/Demand CD's East 6.7 30 8.5 54 West North 51% Core - $5.7 Billion Total Deposits - $11.2 Billion Average rate: 1.92% 48% Core - $4.6 Billion Total Deposits - $9.6 billion Average Rate: 3.94% December 31, 1999 December 31, 2003

G&A Expense Ratio(4) 1999 2000 2001 2002 2003* All U.S. Thrifts 1.83 1.76 1.74 1.74 1.55 NY Thrifts 2.15 2.04 1.85 1.81 1.69 AF 0.89 0.85 0.79 0.88 0.91 * Most recent data available for All US Thrifts and NY Thrifts is for the quarter ended September 30, 2003. AF is for the twelve months ended December 31, 2003. Source: SNL Financial - Median Ratios

1997 1998 1999 2000 2001 2002 2003 Stock Repurchased 86 102 262 346 636 846 1042 Dividends 24 57 106 155 210 275 340 Cumulative Cash Returned to Shareholders (In Millions) $110 $159 $368 $846 $1,121 $501 $1.4 billion returned to shareholders in the past 7 years $1,382

Why Invest in Astoria Financial? 19% CAGR in stock price since 1993 Strong balance sheet - superior asset quality Robust growth in margin and earnings projected in 2004 and 2005 Attractive banking franchise Dominant deposit market share in core market Superior operating efficiency Well capitalized Capital Management Active stock repurchase program 31% compounded annual growth in dividend $1.4 billion returned to shareholders in the past 7 years

Outlook/Opportunity for 2004 Lower borrowing costs $500 million of borrowings (4.97%) repricing 192 basis points lower in 1Q04 $700 million of borrowings (4.97%) repricing 196 basis points lower in 1Q04 $2.1 billion of additional high cost borrowings (5.17%) maturing in the first half of 2004 will be repriced or repaid Reduced premium amortization expense Significant earnings benefit as mortgage loan and MBS refinance activity subsides Resumption of mortgage loan portfolio growth

Price 2004 Implied Deposit 02/20/04 P/E* Price/ TBV Premium Astoria Financial $40.01 12.3x 2.4x 17% Charter One 36.65 12.5 2.9 20 Hudson United 38.07 13.3 4.7 22 Webster 50.92 13.4 2.9 18 Sovereign 22.15 13.5 3.3 17 Independence 40.11 13.7 2.7 26 Golden West 110.02 14.1 2.8 23 Bank North 33.40 14.2 4.0 23 North Fork 42.79 14.9 6.2 36 New York Community 33.00 15.0 7.0 74 Commerce Bancorp 58.75 18.8 3.7 16 Median 13.7x 3.3x 22% Astoria Stock Price at Median Levels $44.66 $54.09 $47.67 Valuation Considerations * IBES as of 02/20/04.

Addendum AF: A Record of Enhancing Shareholder Value

AF: A Record of Enhancing Shareholder Value Assets of $10 billion by 2000 Improve asset quality Enhance operating efficiency Broaden lending capabilities Generate returns in mid-teen range Enhance shareholder value $22.5 billion in assets 0.14% NPA/total assets 0.91% G&A expense ratio year to date Origination network now covers 19 states 15.15% return on average tangible equity(5) year to date 540% stock appreciation since IPO* * Through February 20, 2004 1993 IPO objectives The record as of December 31, 2003

Acquisition History Year Thrift # Branches Assets (in millions) 1973 Metropolitan Federal 2 $ 50 1979 Citizens Savings (FSLIC) 5 130 1982 Hastings-on-Hudson Federal 3 100 1984 Chenango Federal 1 25 1987 Oneonta Federal 4 205 1990 Whitestone Savings (RTC) 4 280 1995 Fidelity New York 18 1,800 1997 The Greater New York Savings Bank 14 2,400 1998 Long Island Bancorp, Inc. 35 6,600 Total 86 $11,590

Tangible Book Value/Book Value Growth Dec 31 99 Dec 31 00 Dec 31 01 Dec 31 02 Dec 31 03 Tangible Book Value 9.48 13.45 15.31 16.53 16.39 Book Value 11.77 15.63 17.48 18.85 18.9 (Dollars per common share)

1-4 Family Mortgage Loan Originations 1999 2000 2001 2002 2003 Retail 1233 372 683 1154 1426 Broker 1763 1157 1827 1838 2610 Correspondent 418 837 1427 1535 1536 By Delivery Channel $2.4B $4.5B (In Millions) $3.4B $5.6B $3.9B

Net Charge-offs/Average Loans vs. Peers 1999 2000 2001 2002 2003* All U.S. Thrifts 0.0004 0.0004 0.0006 0.0009 0.0006 NY Thrifts 0.0008 0.0006 0.0007 0.001 0.0003 AF 0.0002 0.0001 0.0001 0.0001 0 * Most recent data available for All US Thrifts and NY Thrifts is for the quarter ended September 30, 2003. AF is for the twelve months ended December 31, 2003. Source: SNL Financial - Median Ratios.

One of the industry's largest goodwill litigation claims $785 million of original supervisory goodwill created (LISB = $625 million, Fidelity NY = $160 million) $635 million of supervisory goodwill written off (LISB = $500 million, Fidelity NY = $135 million) Outcome unpredictable due to disparity in recent court decisions Goodwill Claim Update

Footnotes/Glossary Core deposits represent total deposits less time deposits. (2) Book value per common share represents common stockholders' equity divided by outstanding common shares, excluding unallocated Employee Stock Ownership Plan (ESOP) shares. (3) Tangible book value per common share represents common stockholders' equity less goodwill divided by outstanding common shares, excluding unallocated ESOP shares. G&A expense ratio represents general and administrative expense divided by average assets. (5) Average tangible equity represents average equity less average goodwill. NPA - Non-performing assets MBS - Mortgage-backed securities LTV - Loan-to-value CAGR - Compounded annual growth rate CRE - Commercial Real Estate

Long Island's Premier Community Bank www.astoriafederal.com