XML 57 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Operating Lease, Lease Income The following table presents the Company’s classification of rental revenue for its operating and sales-type leases for the years ended December 31, 2023, 2022 and 2021:
Years Ended December 31,
Classification 202320222021
Fixed $275,186 $267,644 $287,552 
Sales-type lease income 7,427 1,936 — 
Variable(1)(2)
51,607 44,412 52,392 
Total $334,220 $313,992 $339,944 
(1)    Primarily comprised of tenant reimbursements.
(2)    Variable lease payments include termination revenue of $238 and $15,371 for the years ending December 31, 2022 and 2021, respectively. The Company did not recognize any termination revenue during the year ended December 31, 2023.
Lessor, Operating Lease, Payments to be Received, Maturity
Future fixed rental receipts for operating and sales-type leases, assuming no new or re-negotiated leases as of December 31, 2023 were as follows:
Year ending December 31, Operating Sales-Type
2024$264,322 $5,263 
2025254,347 5,473 
2026237,312 5,692 
2027201,098 5,920 
2028170,950 6,156 
Thereafter572,643 733,006 
Total$1,700,672 $761,510 
Difference between undiscounted cash flow and present value (697,985)
Investment in a sales-type lease$63,525 
Lease, Cost
Supplemental information related to operating leases is as follows:
Years Ended December 31,
20232022
Weighted-average remaining lease term
Operating leases (years)8.79.4
Weighted-average discount rate
Operating leases4.0 %4.0 %
The components of lease expense for the years ended December 31, 2023, 2022 and 2021 were as follows:
Income Statement Classification FixedVariableTotal
2023:
Property operating$3,539 $$3,546 
General and administrative1,521 280 1,801 
Total$5,060 $287 $5,347 
2022:
Property operating$3,543 $— $3,543 
General and administrative1,520 122 1,642 
Total$5,063 $122 $5,185 
2021:
Property operating $3,645 $$3,648 
General and administrative1,380 70 1,450 
Total$5,025 $73 $5,098 
Lessee, Operating Lease, Liability, Maturity
The following table shows the Company's maturity analysis of its operating lease liabilities as of December 31, 2023:
Year ending December 31,Operating Leases
2024$5,169 
20255,174 
20264,144 
20273,643 
20281,031 
Thereafter5,479 
Total lease payments
24,640 
Less: Imputed interest(4,407)
Present value of lease liabilities
$20,233