XML 21 R11.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in Real Estate
3 Months Ended
Mar. 31, 2023
Real Estate [Abstract]  
Investments in Real Estate Investments in Real Estate
The Company completed and placed into service the following warehouse/distribution facility during the three months ended March 31, 2023:
MarketPlaced into Service Date Initial
Cost
Basis

Lease
Expiration Date
LandBuilding and Improvements
Phoenix, Arizona(1)
March 2023$37,118 08/2033$7,552 $29,566 
(1)    Initial basis excludes certain remaining costs, including developer partner promote, if any.
In 2022, the Company purchased the remaining 13% of equity owned by a noncontrolling interest in the Fairburn, Georgia warehouse/distribution facility for $27,958. As the Company previously consolidated its interest in the joint venture which owned the property, the acquisition of the noncontrolling ownership interest was recorded as an equity transaction with the difference between the purchase price and carrying balance of $25,058 recorded as a reduction in additional paid-in-capital.
As of March 31, 2023, the details of the development arrangements outstanding are as follows (in $000's, except square feet):
Project (% owned)# of BuildingsMarketEstimated Sq. Ft.
(unaudited)
Estimated Project Cost(1)
GAAP Investment Balance as of 3/31/2023
Amount Funded as of 3/31/2023(2)
Actual/Estimated Building Completion Date
% Leased as of 3/31/2023
The Cubes at Etna East (95%)(3)
1Columbus, OH1,074,840 $72,850 $61,240 $59,888 3Q 2022(4)
Ocala (80%)(3)
1Central Florida1,085,280 83,100 76,529 66,593 1Q 2023— %
Mt. Comfort (80%)(3)
1Indianapolis, IN1,053,360 65,500 61,614 52,119 1Q 2023— %
Smith Farms (90%)(5)
2Greenville-Spartanburg, SC1,396,772 101,550 85,290 72,690 2Q 2023— %
South Shore (100%)
2Central Florida270,885 41,200 31,844 26,277 2Q 2023— %
Cotton 303 (93%)(6)
1Phoenix, AZ488,400 44,100 33,310 31,458 3Q 2023— %
8$5,369,537 $408,300 $349,827 $309,025 
(1)    Estimated project cost includes estimated tenant improvements and leasing costs and excludes potential developer partner promote, if any.
(2)    Excludes noncontrolling interests' share.
(3)     Base building achieved substantial completion. Property not in service as of March 31, 2023.
(4)    Subsequent to quarter end, the property was fully leased subject to a 10-year lease with initial annualized rent of approximately $5,213 with 3.5% annual escalations.
(5)    Subsequent to quarter end, the base building comprised of 1,091,888 square feet was substantially completed.
(6)    Originally a two building project. In March 2023, substantially completed and placed into service a 392,278 square foot facility subject to a 10-year lease. Remaining project ongoing.
As of March 31, 2023, the Company's aggregate investment in development arrangements was $349,827, which included capitalized interest of $1,794 for the three months ended March 31, 2023 and is presented as investments in real estate under construction in the accompanying unaudited condensed consolidated balance sheet. For the three months ended March 31, 2022, capitalized interest for development arrangements was $1,146.
As of March 31, 2023, the details of the land held for industrial development are as follows (in $000's, except acres):
Project (% owned)Market
Approx. Developable Acres
GAAP Investment Balance as of
 3/31/2023
LXP Amount Funded
as of
3/31/2023 (1)
Consolidated:
Reems & Olive (95.5%)
Phoenix, AZ320$77,473 $74,109 
Mt. Comfort Phase II (80%)
Indianapolis, IN1165,303 4,250 
ATL Fairburn JV (100%)
Atlanta, GA141,731 1,736 
450$84,507 $80,095 
(1)    Excludes noncontrolling interests' share.