XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Operating Lease, Lease Income The following table presents the Company’s classification of rental revenue for its operating and sales-type leases for the year ended December 31, 2022, 2021 and 2020:
Years Ended December 31,
Classification 202220212020
Fixed $267,644 $287,552 $293,457 
Sales-type lease income 1,936 — — 
Variable(1)(2)
44,412 52,392 32,354 
Total $313,992 $339,944 $325,811 
(1)    Primarily comprised of tenant reimbursements.
(2)    Variable lease payments contain termination revenue of $238, $15,371, and $857 for the years ending December 31, 2022, 2021 and 2020, respectively.
Lessor, Operating Lease, Payments to be Received, Maturity
Future fixed rental receipts for operating and sales-type leases, assuming no new or re-negotiated leases as of December 31, 2022 were as follows:
Year ending December 31, Operating Sales-Type
2023$263,035 $5,228 
2024240,160 5,263 
2025220,981 5,473 
2026201,251 5,692 
2027164,056 5,920 
Thereafter615,728 739,162 
Total$1,705,211 $766,738 
Difference between undiscounted cash flow and present value 705,412 
Investment in a sales-type lease$61,326 
Lease, Cost
Supplemental information related to operating leases is as follows:
Years Ended December 31,
20222021
Weighted-average remaining lease term
Operating leases (years)9.49.7
Weighted-average discount rate
Operating leases4.0 %4.0 %
The components of lease expense for the year ended December 31, 2022, 2021 and 2020 were as follows:
Income Statement Classification FixedVariableTotal
2022:
Property operating$3,543 $— $3,543 
General and administrative1,520 122 1,642 
Total$5,063 $122 $5,185 
2021:
Property operating$3,645 $$3,648 
General and administrative1,380 70 1,450 
Total$5,025 $73 $5,098 
2020:
Property operating $3,969 $$3,971 
General and administrative1,348 105 1,453 
Total$5,317 $107 $5,424 
Lessee, Operating Lease, Liability, Maturity
The following table shows the Company's maturity analysis of its operating lease liabilities as of December 31, 2022:
Year ending December 31,Operating Leases
2023$5,290 
20245,199 
20255,204 
20264,174 
20273,673 
Thereafter7,501 
Total lease payments
31,041 
Less: Imputed interest(5,923)
Present value of lease liabilities
$25,118