XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Lease Accounting (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Operating Lease, Lease Income
The following table presents the Company’s classification of rental revenue for its operating leases for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended September 30,Nine Months Ended September 30,
Classification 2022202120222021
Fixed$66,956 $71,357 $200,965 $213,929 
Variable(1)(2)
11,318 10,996 33,784 40,641 
Total$78,274 $82,353 $234,749 $254,570 
(1)    Primarily comprised of tenant reimbursements.
(2)    Variable income contains termination income of $238 and $14,105 for the nine months ended September 30, 2022 and 2021, respectively. The 2021 termination income is primarily related to a tenant that terminated its lease at the Company's Durham, New Hampshire industrial property.
Lessor, Operating Lease, Payments to be Received, Maturity
Future fixed rental receipts for operating leases, assuming no new or re-negotiated leases as of September 30, 2022 were as follows:
Nine months ended September 30,Total
2022 - remainder$64,707 
2023260,818 
2024233,959 
2025213,892 
2026193,909 
2027158,445 
Thereafter591,832 
Total$1,717,562 
Assets and Liabilities, Lessee
Supplemental information related to operating leases is as follows:
Nine Months Ended
September 30, 2022September 30, 2021
Weighted-average remaining lease term
Operating leases (years)9.411.3
Weighted-average discount rate
Operating leases4.0 %4.1 %
Lease, Cost
The components of lease expense for the nine months ended September 30, 2022 and 2021 were as follows:

Income Statement Classification FixedVariableTotal
2022:
Property operating$2,657 $— $2,657 
General and administrative1,144 81 1,225 
Total$3,801 $81 $3,882 
2021:
Property operating$2,734 $$2,736 
General and administrative1,037 24 1,061 
Total$3,771 $26 $3,797 
Lessee, Operating Lease, Liability, Maturity
The following table shows the Company's maturity analysis of its operating lease liabilities as of September 30, 2022:
Operating Leases
2022 - remainder$1,198 
20235,290 
20245,199 
20255,204 
20264,174 
20273,673 
Thereafter7,501 
Total lease payments$32,239 
Less: Imputed interest(6,177)
Present value of operating lease liabilities$26,062