XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Lease Accounting (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Operating Lease, Lease Income
The following table presents the Company’s classification of rental revenue for its operating leases for the three and six months ended June 30, 2020 and 2019:
Three Months EndedSix Months Ended
Classification June 30, 2020June 30, 2019June 30, 2020June 30, 2019
Fixed$73,374  $72,703  $144,639  $145,412  
Variable(1)
7,720  6,055  15,190  13,321  
Total$81,094  $78,758  $159,829  $158,733  
(1) Primarily comprised of tenant reimbursements.
Lessor, Operating Lease, Payments to be Received, Maturity
Future fixed rental receipts for leases, assuming no new or re-negotiated leases as of June 30, 2020 were as follows:
2020 - remainder$141,738  
2021277,438  
2022265,539  
2023264,398  
2024233,935  
2025209,025  
Thereafter1,278,922  
Total$2,670,995  
Assets and Liabilities, Lessee
Supplemental information related to operating leases is as follows:
Six Months Ended
June 30, 2020June 30, 2019
Weighted-average remaining lease term
Operating leases (years)12.412.6
Weighted-average discount rate
Operating leases4.2 %4.1 %
Lease, Cost
The components of lease expense for the six months ended June 30, 2020 and 2019 were as follows:
Income Statement Classification FixedVariableTotal
2020:
Property operating$1,990  $—  $1,990  
General and administrative677  47  724  
Total$2,667  $47  $2,714  
2019:
Property operating$1,992  $—  $1,992  
General and administrative671  57  728  
Total$2,663  $57  $2,720  
Lessee, Operating Lease, Liability, Maturity
The following table shows the Company's maturity analysis of its operating lease liabilities as of June 30, 2020:
Operating Leases
2020 - remainder$2,448  
20215,060  
20225,135  
20235,279  
20245,301  
20255,301  
Thereafter21,370  
Total lease payments$49,894  
Less: Imputed interest(12,079) 
Present value of operating lease liabilities$37,815