XML 64 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets:    
Real estate, at cost $ 3,473,384 $ 3,320,574
Real estate - intangible assets 420,843 409,756
Investments in real estate under construction 18,298 13,313
Real estate, gross 3,912,525 3,743,643
Less: accumulated depreciation and amortization 914,600 887,629
Real estate, net 2,997,925 2,856,014
Assets held for sale 7,873 0
Operating right-of-use assets, net 37,201 38,133
Cash and cash equivalents 83,525 122,666
Restricted cash 6,533 6,644
Investments in non-consolidated entities 57,210 57,168
Deferred expenses, net 19,749 18,404
Rent receivable – current 3,646 3,229
Rent receivable – deferred 67,205 66,294
Other assets 12,585 11,708
Total assets 3,293,452 3,180,260
Liabilities:    
Mortgages and notes payable, net 377,703 390,272
Revolving credit facility borrowings 130,000 0
Term loan payable, net 297,565 297,439
Senior notes payable, net 497,079 496,870
Trust preferred securities, net 127,421 127,396
Dividends payable 31,720 32,432
Liabilities held for sale 18 0
Operating lease liabilities 38,293 39,442
Accounts payable and other liabilities 42,479 29,925
Accrued interest payable 13,992 7,897
Deferred revenue - including below-market leases, net 19,446 20,350
Prepaid rent 15,066 13,518
Total liabilities 1,590,782 1,455,541
Commitments and contingencies
Equity:    
Series C Cumulative Convertible Preferred, liquidation preference $96,770; 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 255,232,130 and 254,770,719 shares issued and outstanding in 2020 and 2019, respectively 26 25
Additional paid-in-capital 2,982,363 2,976,670
Accumulated distributions in excess of net income (1,374,286) (1,363,676)
Accumulated other comprehensive loss (18,924) (1,928)
Total shareholders’ equity 1,683,195 1,705,107
Noncontrolling interests 19,475 19,612
Total equity 1,702,670 1,724,719
Total liabilities and equity $ 3,293,452 $ 3,180,260