XML 101 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets:    
Real estate, at cost $ 3,320,574 $ 3,090,134
Real estate - intangible assets 409,756 419,612
Investments in real estate under construction 13,313 0
Real estate, gross 3,743,643 3,509,746
Less: accumulated depreciation and amortization 887,629 954,087
Real estate, net 2,856,014 2,555,659
Assets held for sale 0 63,868
Operating right-of-use assets, net 38,133  
Cash and cash equivalents 122,666 168,750
Restricted cash 6,644 8,497
Investments in non-consolidated entities 57,168 66,183
Deferred expenses (net of accumulated amortization of $23,382 in 2019 and $27,397 in 2018) 18,404 15,937
Rent receivable - current 3,229 3,475
Rent receivable - deferred 66,294 58,692
Other assets 11,708 12,779
Total assets 3,180,260 2,953,840
Liabilities:    
Mortgages and notes payable, net 390,272 570,420
Term loan payable, net 297,439 298,733
Senior notes payable, net 496,870 496,034
Trust preferred securities, net 127,396 127,296
Dividends payable 32,432 48,774
Liabilities held for sale 0 386
Operating lease liabilities 39,442  
Accounts payable and other liabilities 29,925 30,790
Accrued interest payable 7,897 4,523
Deferred revenue - including below market leases (net of accumulated accretion of $11,876 in 2019 and $17,606 in 2018) 20,350 20,531
Prepaid rent 13,518 9,675
Total liabilities 1,455,541 1,607,162
Commitments and contingencies
Equity:    
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares, Series C Cumulative Convertible Preferred, liquidation preference $96,770 and 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 254,770,719 and 235,008,554 shares issued and outstanding in 2019 and 2018, respectively 25 24
Additional paid-in-capital 2,976,670 2,772,855
Accumulated distributions in excess of net income (1,363,676) (1,537,100)
Accumulated other comprehensive income (loss) (1,928) 76
Total shareholders’ equity 1,705,107 1,329,871
Noncontrolling interests 19,612 16,807
Total equity 1,724,719 1,346,678
Total liabilities and equity $ 3,180,260 $ 2,953,840