XML 74 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Real Estate and Real Estate Under Construction - Schedule of Net Real Estate (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Buildings and building improvements $ 3,476,022 $ 3,050,082
Land, land estates and land improvements 456,134 472,394
Fixtures and equipment 84 5,577
Construction in progress 4,219 5,119
Real estate - intangible assets 599,091 597,294
Investments in real estate under construction 0 106,652
Real estate, gross 4,535,550 4,237,118
Accumulated depreciation and amortization (1,225,650) (1,208,792)
Real estate, net 3,309,900 3,028,326
Accumulated amortization 334,681 363,861
Amortization expense, next 12 months 31,401  
Amortization expense, year 2 26,578  
Amortization expense, year 3 23,360  
Amortization expense, year 4 22,211  
Amortization expense, year 5 20,951  
Leases, Acquired-in-Place [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 461,624 436,185
Customer Relationships [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 97,223 113,839
Above Market Leases [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 40,244 47,270
LCIF [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Buildings and building improvements 705,565 644,173
Land, land estates and land improvements 88,589 86,120
Fixtures and equipment 84 84
Construction in progress 4 825
Real estate - intangible assets 116,861 104,761
Investments in real estate under construction 0 40,443
Real estate, gross 911,103 876,406
Accumulated depreciation and amortization (233,121) (236,930)
Real estate, net 677,982 639,476
Accumulated amortization 54,745 54,425
Amortization expense, next 12 months 5,307  
Amortization expense, year 2 4,557  
Amortization expense, year 3 4,445  
Amortization expense, year 4 4,431  
Amortization expense, year 5 4,431  
LCIF [Member] | Leases, Acquired-in-Place [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 95,166 82,190
LCIF [Member] | Customer Relationships [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 19,067 19,943
LCIF [Member] | Above Market Leases [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets $ 2,628 $ 2,628