XML 112 R92.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - Real Estate and Accumulated Depreciation and Amortization - Summary (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Real Estate and Accumulated Depreciation [Line Items]      
Total cost basis for federal income tax purposes $ 4,400,000    
Reconciliation of real estate owned:      
Balance at the beginning of year 3,789,711 $ 3,671,560 $ 3,812,294
Additions during year 291,004 478,717 210,143
Properties sold during year (527,597) (343,976) (347,569)
Other reclassifications (19,946) (16,590) (3,308)
Balance at end of year 3,533,172 3,789,711 3,671,560
Reconciliation of accumulated depreciation and amortization:      
Balance at the beginning of year 812,207 795,486 775,617
Depreciation and amortization expense 128,384 124,618 119,156
Accumulated depreciation and amortization of properties sold, impaired and held for sale during year (86,428) (106,268) (98,698)
Other reclassifications (9,232) (1,629) (589)
Balance at end of year 844,931 812,207 795,486
LCIF [Member]      
Real Estate and Accumulated Depreciation [Line Items]      
Total cost basis for federal income tax purposes 900,000    
Reconciliation of real estate owned:      
Balance at the beginning of year 1,061,606 910,113 892,621
Additions during year 49,417 152,280 58,511
Properties sold during year (379,821) (787) (41,016)
Other reclassifications 0 0 (3)
Balance at end of year 731,202 1,061,606 910,113
Reconciliation of accumulated depreciation and amortization:      
Balance at the beginning of year 199,690 176,167 172,965
Depreciation and amortization expense 26,989 23,523 21,837
Accumulated depreciation and amortization of properties sold, impaired and held for sale during year (44,174) 0 (18,635)
Balance at end of year $ 182,505 $ 199,690 $ 176,167